Konflikt og Kontakt ApS — Credit Rating and Financial Key Figures
CVR number: 40367365
Bjørnebakkevej 29, 3300 Frederiksværk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.84 | 50.08 | 71.72 | 128.79 | 147.52 |
| Employee benefit expenses | - 129.38 | -62.23 | -60.22 | -55.24 | -10.62 |
| Total depreciation | -35.56 | -53.68 | -22.15 | -18.35 | -4.15 |
| EBIT | -90.10 | -65.83 | -10.64 | 91.90 | 132.75 |
| Other financial income | 1.36 | 0.25 | 0.35 | ||
| Other financial expenses | -25.73 | -2.80 | -5.25 | -0.69 | |
| Pre-tax profit | - 114.47 | -68.37 | -15.89 | 91.21 | 133.10 |
| Income taxes | 25.15 | 14.01 | 4.03 | -40.25 | -27.39 |
| Net earnings | -89.32 | -54.36 | -11.86 | 50.96 | 105.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 84.24 | 30.56 | 8.41 | 4.26 | 0.12 |
| Tangible assets total | 84.24 | 30.56 | 8.41 | 4.26 | 0.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | ||||
| Current amounts owed by group member comp. | 6.38 | ||||
| Prepayments and accrued income | 7.08 | 2.47 | 2.47 | ||
| Current deferred tax assets | 30.71 | 44.78 | 56.78 | 8.18 | |
| Short term receivables total | 44.17 | 47.25 | 59.25 | 8.18 | 1.00 |
| Other current investments | 75.84 | 74.18 | |||
| Cash and bank deposits | 214.32 | 69.95 | 49.05 | 145.18 | 197.91 |
| Cash and cash equivalents | 290.16 | 144.14 | 49.05 | 145.18 | 197.91 |
| Balance sheet total (assets) | 418.57 | 221.95 | 116.72 | 157.62 | 199.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 10.42 | 10.42 | 10.42 | ||
| Shares repurchased | 113.00 | 112.63 | 100.00 | ||
| Other reserves | 100.00 | - 100.00 | |||
| Retained earnings | 304.10 | -10.47 | - 152.20 | -64.06 | -13.10 |
| Profit of the financial year | -89.32 | -54.36 | -11.86 | 50.96 | 105.71 |
| Shareholders equity total | 377.78 | 97.80 | -3.65 | 47.32 | 153.02 |
| Provisions | 0.03 | ||||
| Non-current owed to group member | 100.00 | 96.37 | 11.87 | ||
| Non-current owed to participating | 100.00 | ||||
| Non-current liabilities total | 100.00 | 100.00 | 96.37 | 11.87 | |
| Current trade creditors | 12.00 | 5.75 | 7.11 | 7.49 | |
| Current owed to participating | 2.44 | 7.50 | 7.50 | 0.69 | 2.35 |
| Short-term deferred tax liabilities | 19.19 | ||||
| Other non-interest bearing current liabilities | 26.34 | 10.90 | 2.95 | ||
| Accruals and deferred income | 5.75 | 5.75 | 9.63 | ||
| Current liabilities total | 40.79 | 24.15 | 20.36 | 13.94 | 34.11 |
| Balance sheet total (liabilities) | 418.57 | 221.95 | 116.72 | 157.62 | 199.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.