Brett Consult ApS — Credit Rating and Financial Key Figures
CVR number: 41477733
Hvidegårdsparken 21, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 986.59 | 719.96 | 1 097.79 | 1 199.64 |
| Employee benefit expenses | - 575.74 | - 790.08 | - 965.42 | -1 080.43 |
| Total depreciation | -20.90 | -20.90 | -20.90 | -20.90 |
| EBIT | 389.95 | -91.02 | 111.46 | 98.31 |
| Other financial income | 1.43 | |||
| Other financial expenses | -0.08 | -3.31 | -7.54 | -7.99 |
| Pre-tax profit | 389.87 | -94.33 | 103.93 | 91.75 |
| Income taxes | -86.16 | 20.62 | -26.25 | -22.36 |
| Net earnings | 303.72 | -73.71 | 77.68 | 69.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 188.10 | 167.20 | 146.30 | 125.40 |
| Intangible assets total | 188.10 | 167.20 | 146.30 | 125.40 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 90.52 | 257.69 | 190.75 | 247.36 |
| Current other receivables | 77.11 | 26.29 | 60.59 | |
| Short term receivables total | 90.52 | 334.80 | 217.04 | 307.95 |
| Cash and bank deposits | 718.36 | 160.20 | 379.33 | 398.94 |
| Cash and cash equivalents | 718.36 | 160.20 | 379.33 | 398.94 |
| Balance sheet total (assets) | 996.99 | 662.20 | 742.68 | 832.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 100.00 | 58.90 | 99.65 |
| Retained earnings | - 118.53 | 85.19 | -47.42 | -69.39 |
| Profit of the financial year | 303.72 | -73.71 | 77.68 | 69.39 |
| Shareholders equity total | 625.19 | 151.48 | 129.16 | 139.65 |
| Provisions | 41.38 | 20.76 | 32.19 | 27.59 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.72 | 8.38 | ||
| Current owed to group member | 343.15 | 388.13 | 407.34 | |
| Short-term deferred tax liabilities | 90.75 | 14.82 | 26.95 | |
| Other non-interest bearing current liabilities | 239.66 | 139.09 | 170.00 | 230.76 |
| Current liabilities total | 330.41 | 489.96 | 581.33 | 665.05 |
| Balance sheet total (liabilities) | 996.99 | 662.20 | 742.68 | 832.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.