Husdyr ApS — Credit Rating and Financial Key Figures
CVR number: 40551743
Albanigade 35, 5000 Odense C
mail@bp-web.dk
tel: 22171112
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 677.71 | 985.42 | 894.51 | 941.27 | |
| External services | - 625.15 | - 958.58 | - 938.69 | - 838.15 | |
| Gross profit | 5.00 | 52.56 | 26.84 | -44.18 | 103.12 |
| EBIT | 5.00 | 52.56 | 26.84 | -44.18 | 103.12 |
| Other financial expenses | -2.67 | -0.13 | -0.30 | ||
| Pre-tax profit | 5.00 | 49.89 | 26.72 | -44.48 | 103.12 |
| Income taxes | -1.00 | -11.56 | -6.68 | -12.78 | |
| Net earnings | 4.00 | 38.33 | 20.04 | -44.48 | 90.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 35.00 | 35.50 | |||
| Investments total | 35.00 | 35.50 | |||
| Long term receivables total | |||||
| Finished products/goods | 119.00 | 174.77 | 274.99 | 248.23 | 269.09 |
| Inventories total | 119.00 | 174.77 | 274.99 | 248.23 | 269.09 |
| Current other receivables | 35.50 | 35.50 | 35.50 | ||
| Short term receivables total | 35.50 | 35.50 | 35.50 | ||
| Cash and bank deposits | 20.00 | 50.45 | 33.53 | 48.97 | 110.10 |
| Cash and cash equivalents | 20.00 | 50.45 | 33.53 | 48.97 | 110.10 |
| Balance sheet total (assets) | 174.00 | 260.72 | 344.01 | 332.69 | 414.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 4.47 | 51.88 | 71.43 | 39.73 | |
| Profit of the financial year | 4.00 | 38.33 | 20.04 | -44.48 | 90.34 |
| Shareholders equity total | 44.00 | 82.80 | 111.92 | 66.95 | 170.07 |
| Non-current advances received | 44.38 | 44.38 | 44.38 | ||
| Non-current liabilities total | 44.38 | 44.38 | 44.38 | ||
| Current owed to participating | 164.45 | 153.23 | 122.51 | ||
| Short-term deferred tax liabilities | 1.00 | 12.82 | 0.78 | ||
| Other non-interest bearing current liabilities | 129.00 | 165.09 | 22.49 | 68.14 | 77.73 |
| Current liabilities total | 130.00 | 177.92 | 187.72 | 221.37 | 200.24 |
| Balance sheet total (liabilities) | 174.00 | 260.72 | 344.01 | 332.69 | 414.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.