Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Capivar Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40744630
Himmelevgårdsvej 5, Himmelev 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.07 | -96.59 | -37.55 | - 788.75 | - 354.23 |
| Gross profit | -13.07 | -96.59 | -37.55 | - 788.75 | - 354.23 |
| EBIT | -13.07 | -96.59 | -37.55 | - 788.75 | - 354.23 |
| Other financial income | 94.44 | 63.52 | 83.60 | 490.15 | 739.76 |
| Other financial expenses | - 136.13 | - 325.45 | - 458.53 | - 401.58 | - 943.52 |
| Net income from associates (fin.) | 3 298.25 | 4 443.49 | 5 468.73 | 7 767.82 | 8 093.54 |
| Pre-tax profit | 3 243.49 | 4 084.97 | 5 056.26 | 7 067.64 | 7 535.54 |
| Income taxes | 10.72 | 52.93 | -0.02 | 0.79 | 0.70 |
| Net earnings | 3 254.21 | 4 137.91 | 5 056.24 | 7 068.43 | 7 536.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 228.21 | 393.40 | 5.24 | 145.76 | 187.02 |
| Participating interests | 12 463.97 | 12 608.28 | 11 117.08 | 12 667.85 | 13 378.08 |
| Investments total | 12 692.18 | 13 001.67 | 11 122.32 | 12 813.62 | 13 565.09 |
| Non-curr. owed by particip. interest comp. | 5 592.27 | 12 398.98 | |||
| Non-current loans receivable | 1 030.56 | 1 602.27 | 2 625.80 | 2 585.63 | 2 395.92 |
| Long term receivables total | 1 030.56 | 1 602.27 | 2 625.80 | 8 177.90 | 14 794.90 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 241.53 | 308.66 | 293.01 | 119.75 | 711.18 |
| Current owed by particip. interest comp. | 166.39 | 408.39 | |||
| Prepayments and accrued income | 16.79 | 30.32 | 4.52 | ||
| Current other receivables | 0.00 | -0.00 | -0.00 | 11.46 | |
| Current deferred tax assets | 42.87 | 77.29 | 46.92 | 45.61 | 100.40 |
| Short term receivables total | 284.40 | 385.94 | 356.72 | 362.06 | 1 235.94 |
| Other current investments | 4 657.04 | 6 242.86 | 10 225.30 | 9 617.45 | 5 207.23 |
| Cash and bank deposits | 2 040.36 | 1 356.82 | 1 873.26 | 1 151.90 | 1 417.12 |
| Cash and cash equivalents | 6 697.40 | 7 599.67 | 12 098.56 | 10 769.35 | 6 624.36 |
| Balance sheet total (assets) | 20 704.54 | 22 589.55 | 26 203.40 | 32 122.93 | 36 220.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 500.00 | 1 000.00 | 2 750.00 | 1 000.00 |
| Retained earnings | 14 455.24 | 17 209.44 | 19 847.35 | 22 153.59 | 27 472.01 |
| Profit of the financial year | 3 254.21 | 4 137.91 | 5 056.24 | 7 068.43 | 7 536.24 |
| Shareholders equity total | 18 249.44 | 21 887.35 | 25 943.59 | 32 012.01 | 36 048.26 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.42 | 0.50 | 0.61 | 0.74 | |
| Current trade creditors | 9.31 | 17.25 | 18.50 | 20.00 | 24.38 |
| Current owed to participating | 82.49 | 93.10 | 92.37 | 90.30 | 84.52 |
| Short-term deferred tax liabilities | 62.39 | ||||
| Other non-interest bearing current liabilities | 2 363.30 | 591.44 | 148.45 | ||
| Current liabilities total | 2 455.10 | 702.20 | 259.82 | 110.92 | 172.03 |
| Balance sheet total (liabilities) | 20 704.54 | 22 589.55 | 26 203.40 | 32 122.93 | 36 220.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.