Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOACON ApS — Credit Rating and Financial Key Figures
CVR number: 32077579
P C Skovgaards Vej 5, 4760 Vordingborg
nho@boacon.dk
tel: 55340312
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 354.49 | 410.84 | 511.21 | 379.90 | -1.19 |
| Employee benefit expenses | - 429.55 | - 433.73 | - 396.49 | - 314.77 | -2.50 |
| Total depreciation | -8.92 | -4.42 | -1.55 | ||
| EBIT | -83.97 | -27.31 | 113.17 | 65.13 | -3.69 |
| Other financial income | 0.05 | 0.29 | 0.61 | ||
| Other financial expenses | -3.27 | -6.58 | -11.82 | -4.61 | -2.88 |
| Pre-tax profit | -87.24 | -33.90 | 101.40 | 60.81 | -5.96 |
| Income taxes | 17.67 | 6.76 | -24.27 | -14.52 | -60.08 |
| Net earnings | -69.57 | -27.14 | 77.13 | 46.29 | -66.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.97 | 1.55 | |||
| Tangible assets total | 5.97 | 1.55 | |||
| Investments total | 6.60 | ||||
| Non-current other receivables | 6.60 | 6.60 | |||
| Long term receivables total | 6.60 | 6.60 | |||
| Finished products/goods | 216.07 | 216.07 | 216.07 | 216.07 | 212.71 |
| Inventories total | 216.07 | 216.07 | 216.07 | 216.07 | 212.71 |
| Current trade debtors | 142.43 | 167.94 | 138.01 | 39.70 | 88.03 |
| Prepayments and accrued income | 2.95 | 9.56 | 3.07 | 3.07 | |
| Current deferred tax assets | 92.11 | 98.88 | 74.60 | 60.08 | |
| Short term receivables total | 237.49 | 276.38 | 215.68 | 102.85 | 88.03 |
| Cash and bank deposits | 114.55 | 0.86 | 73.21 | 218.72 | 71.97 |
| Cash and cash equivalents | 114.55 | 0.86 | 73.21 | 218.72 | 71.97 |
| Balance sheet total (assets) | 580.68 | 501.46 | 511.56 | 537.63 | 372.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 167.41 | 97.84 | 70.70 | 147.83 | 194.12 |
| Profit of the financial year | -69.57 | -27.14 | 77.13 | 46.29 | -66.04 |
| Shareholders equity total | 222.84 | 195.70 | 272.83 | 319.12 | 253.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.57 | ||||
| Current trade creditors | 18.00 | 18.00 | 18.00 | 18.00 | 19.00 |
| Current owed to group member | 69.22 | 65.96 | 69.56 | 72.34 | 75.22 |
| Other non-interest bearing current liabilities | 270.63 | 221.22 | 151.18 | 128.18 | 25.40 |
| Current liabilities total | 357.85 | 305.76 | 238.73 | 218.52 | 119.63 |
| Balance sheet total (liabilities) | 580.68 | 501.46 | 511.56 | 537.63 | 372.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.