Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hammer & Son ApS — Credit Rating and Financial Key Figures
CVR number: 39190176
Vintre Møller 29, 4060 Kirke Såby
hh@hammerandson.com
tel: 26249970
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 151.77 | 65.29 | 218.19 | 136.28 | - 157.54 |
| Employee benefit expenses | -1.87 | ||||
| Total depreciation | -42.85 | -55.06 | -77.16 | - 550.38 | - 280.61 |
| EBIT | 107.05 | 10.23 | 141.03 | - 414.10 | - 438.14 |
| Other financial income | 0.13 | 0.06 | 0.12 | 3.92 | 2.00 |
| Other financial expenses | -9.18 | -1.20 | -3.16 | -13.52 | -3.62 |
| Pre-tax profit | 97.99 | 9.09 | 137.99 | - 423.70 | - 439.76 |
| Income taxes | -21.72 | -0.38 | -30.99 | 93.22 | - 963.85 |
| Net earnings | 76.28 | 8.71 | 107.00 | - 330.49 | -1 403.62 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 168.73 | 223.58 | 216.69 | 1 106.27 | 825.67 |
| Tangible assets total | 168.73 | 223.58 | 216.69 | 1 106.27 | 825.67 |
| Investments total | 12.77 | 12.77 | 12.99 | 75.16 | 75.16 |
| Non-curr. owed by group member comp. | 2 400.53 | ||||
| Long term receivables total | 2 400.53 | ||||
| Semifinished products | 60.89 | 72.96 | 1 431.17 | ||
| Raw materials and consumables | 91.23 | 185.27 | |||
| Finished products/goods | 55.85 | 28.04 | 222.18 | 353.58 | 1 650.98 |
| Inventories total | 147.08 | 274.20 | 295.13 | 1 784.74 | 1 650.98 |
| Current trade debtors | 216.79 | 150.59 | 84.21 | 735.26 | 200.25 |
| Current amounts owed by group member comp. | 429.27 | 416.16 | 386.30 | 2 794.99 | |
| Current other receivables | 5.35 | 12.41 | 82.79 | 889.57 | 1 251.48 |
| Current deferred tax assets | 43.87 | 86.56 | 59.31 | 698.67 | |
| Short term receivables total | 695.29 | 665.72 | 612.61 | 5 118.50 | 1 451.73 |
| Cash and bank deposits | 51.60 | 47.52 | 45.11 | 313.89 | 589.89 |
| Cash and cash equivalents | 51.60 | 47.52 | 45.11 | 313.89 | 589.89 |
| Balance sheet total (assets) | 1 075.46 | 1 223.79 | 1 182.53 | 8 398.57 | 6 993.95 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6.71 | 6.71 | 6.71 | 50.00 | 50.00 |
| Retained earnings | 887.83 | 964.11 | 972.82 | 8 044.63 | 7 714.14 |
| Profit of the financial year | 76.28 | 8.71 | 107.00 | - 330.49 | -1 403.62 |
| Shareholders equity total | 970.82 | 979.53 | 1 086.53 | 7 764.15 | 6 360.53 |
| Provisions | 9.50 | 8.69 | 5.29 | ||
| Non-current owed to group member | 24.16 | 23.70 | 275.30 | 321.49 | |
| Non-current liabilities total | 24.16 | 23.70 | 275.30 | 321.49 | |
| Current loans from credit institutions | 0.05 | ||||
| Current trade creditors | 111.46 | 27.51 | 27.50 | ||
| Current owed to participating | 290.45 | 284.44 | |||
| Current owed to group member | 49.42 | ||||
| Other non-interest bearing current liabilities | 45.68 | 99.95 | 67.02 | 41.18 | |
| Current liabilities total | 95.15 | 211.41 | 67.02 | 359.13 | 311.94 |
| Balance sheet total (liabilities) | 1 075.46 | 1 223.79 | 1 182.53 | 8 398.57 | 6 993.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.