Venue Manager A/S — Credit Rating and Financial Key Figures
CVR number: 38216031
Hattemagervej 10, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 561.02 | 526.75 | 1 251.69 | 7 024.38 | 7 063.71 |
Employee benefit expenses | -5 391.94 | -5 347.01 | -4 502.86 | -7 472.47 | -6 179.01 |
Total depreciation | -3 100.03 | -3 383.44 | - 707.70 | -1 098.12 | -1 885.85 |
EBIT | -5 930.95 | -8 203.69 | -3 958.86 | -1 546.21 | -1 001.15 |
Other financial income | 41.08 | 42.97 | 83.84 | 49.08 | 49.94 |
Other financial expenses | - 551.09 | - 590.81 | - 689.89 | - 927.29 | -1 491.54 |
Net income from associates (fin.) | -4 000.00 | ||||
Pre-tax profit | -6 440.97 | -8 751.53 | -4 564.92 | -2 424.41 | -6 442.76 |
Income taxes | 1 424.59 | 1 799.77 | 1 199.24 | - 500.57 | 510.91 |
Net earnings | -5 016.38 | -6 951.77 | -3 365.68 | -2 924.98 | -5 931.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 4 744.90 | 2 694.29 | 3 704.10 | 5 584.65 | 7 683.83 |
Intangible rights | 613.33 | 278.74 | 39.82 | ||
Intangible assets total | 5 358.23 | 2 694.29 | 3 704.10 | 5 863.39 | 7 723.65 |
Tangible assets total | |||||
Holdings in group member companies | 2 224.46 | 9 224.47 | 4 000.00 | 4 000.00 | 40.00 |
Investments total | 2 224.46 | 9 224.47 | 4 102.00 | 4 140.00 | 150.83 |
Non-curr. owed by group member comp. | 2 972.63 | 2 898.15 | |||
Non-current other receivables | 102.00 | ||||
Long term receivables total | 2 972.63 | 3 000.15 | |||
Raw materials and consumables | 306.98 | 74.35 | |||
Inventories total | 306.98 | 74.35 | |||
Current trade debtors | 2 936.57 | 2 070.62 | 1 448.09 | 684.44 | 1 026.39 |
Current amounts owed by group member comp. | 29.86 | 2 014.72 | 4 113.61 | 5 934.65 | |
Prepayments and accrued income | 100.29 | 56.52 | 134.67 | 290.67 | 243.66 |
Current other receivables | 1 361.89 | 311.66 | 476.55 | 338.03 | 43.40 |
Current deferred tax assets | 1 488.32 | 2 646.56 | 1 687.51 | 809.09 | 1 320.00 |
Short term receivables total | 5 916.93 | 5 085.35 | 5 761.53 | 6 235.83 | 8 568.10 |
Cash and bank deposits | 2 522.30 | 2 492.35 | 1 967.57 | 2 581.92 | 1 621.55 |
Cash and cash equivalents | 2 522.30 | 2 492.35 | 1 967.57 | 2 581.92 | 1 621.55 |
Balance sheet total (assets) | 19 301.54 | 22 496.61 | 15 535.19 | 18 821.15 | 18 138.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 8 012.83 | 16 009.86 | 2 714.00 | 3 015.60 | 5 155.60 |
Other reserves | 3 701.02 | 2 101.55 | 2 889.19 | 4 356.02 | 5 993.38 |
Retained earnings | 1 415.17 | -1.73 | 2 266.33 | - 367.78 | -4 930.12 |
Profit of the financial year | -5 016.38 | -6 951.77 | -3 365.68 | -2 924.98 | -5 931.84 |
Shareholders equity total | 8 112.65 | 11 157.91 | 4 503.84 | 4 078.86 | 287.02 |
Capital loans | 209.43 | 8 845.60 | 400.50 | 451.40 | |
Non-current bonds | 2 000.00 | 2 253.47 | |||
Non-current loans from credit institutions | 6 733.06 | 7 779.93 | |||
Non-current other liabilities | 548.04 | 687.73 | 329.03 | 9 911.68 | 9 924.62 |
Non-current liabilities total | 7 490.53 | 8 467.66 | 9 174.62 | 12 312.18 | 12 629.49 |
Short-term capital loans | 100.00 | ||||
Current loans from credit institutions | 1 132.07 | 116.29 | 76.55 | 116.02 | 666.82 |
Current trade creditors | 459.86 | 375.71 | 570.19 | 811.14 | 845.04 |
Current owed to group member | 178.53 | ||||
Short-term deferred tax liabilities | 183.29 | ||||
Other non-interest bearing current liabilities | 1 435.94 | 2 068.51 | 1 210.00 | 1 502.95 | 3 710.12 |
Accruals and deferred income | 387.21 | 132.00 | |||
Current liabilities total | 3 698.37 | 2 871.04 | 1 856.73 | 2 430.11 | 5 221.97 |
Balance sheet total (liabilities) | 19 301.54 | 22 496.61 | 15 535.19 | 18 821.15 | 18 138.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.