AX VI INV6 Holding III ApS — Credit Rating and Financial Key Figures

CVR number: 42895652
Gladsaxevej 376, 2860 Søborg
info@initgroup.io
tel: 27532700

Income statement (kDKK)

2022
2023
Fiscal period length1212
Net sales319 515.02653 148.43
Manufacturing for enterprise's own use3 241.27
Other operating income315.573 035.90
Costs of manufacturing-68 257.82- 157 875.97
External services-68 899.11-95 366.49
Gross profit182 673.66406 183.14
Employee benefit expenses- 152 906.34- 336 846.85
Total depreciation-37 847.56-72 724.02
EBIT-8 080.25-3 387.73
Other financial income1 132.401 080.88
Other financial expenses-7 065.31-59 295.60
Pre-tax profit-14 013.15-61 602.45
Income taxes-11 698.52-11 971.73
Net earnings-25 711.67-73 574.18

Assets (kDKK)

2022
2023
Development expenditure11 306.23
Intangible rights999.498 298.91
Goodwill555 893.10708 025.26
Intangible assets total556 892.59727 630.40
Buildings868.973 387.75
Machinery and equipment2 850.029 261.23
Tangible assets total3 719.0012 648.98
Investments total1 671.752 821.63
Non-current loans receivable5.00
Non-current other receivables304.0928.08
Long term receivables total309.0928.08
Raw materials and consumables10 633.70
Finished products/goods909.741 904.83
Inventories total909.7412 538.53
Current trade debtors116 637.04172 707.05
Prepayments and accrued income2 900.357 792.03
Current other receivables24 433.4835 303.11
Current deferred tax assets1 167.61
Short term receivables total143 970.88216 969.80
Other current investments5.9030.28
Cash and bank deposits64 887.4670 545.59
Cash and cash equivalents64 893.3670 575.87
Balance sheet total (assets)772 366.411 043 213.28

Equity and liabilities (kDKK)

2022
2023
Share capital277.30277.30
Share premium account237 062.70
Other reserves- 521.04
Retained earnings8 812.34269 145.93
Profit of the financial year-25 711.67-73 574.18
Minority interest (BS)112 897.81133 302.52
Shareholders equity total333 338.48328 630.53
Provisions3 024.557 462.76
Non-current loans from credit institutions290 836.41508 438.51
Non-current deferred tax liabilities32 080.0043 852.89
Non-current liabilities total322 916.41552 291.40
Current loans from credit institutions5 116.8019 363.97
Advances received8 252.52
Current trade creditors26 290.8743 696.27
Short-term deferred tax liabilities13 576.925 642.28
Other non-interest bearing current liabilities49 739.4459 417.10
Accruals and deferred income10 110.4126 708.98
Current liabilities total113 086.96154 828.60
Balance sheet total (liabilities)772 366.411 043 213.28
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.