Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LGM Formuepleje Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40385509
Clasonsborgvej 1 A, Karstoft 6933 Kibæk
lars@grove-mortensen.dk
tel: 25317901
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.64 | -4.50 | -4.85 | -3.13 | -7.45 |
| EBIT | -7.64 | -4.50 | -4.85 | -3.13 | -7.45 |
| Other financial income | 3.26 | 13.72 | 20.31 | 11.75 | |
| Other financial expenses | -1.61 | -2.15 | -3.77 | -2.08 | -1.46 |
| Net income from associates (fin.) | 131.03 | 246.01 | 196.99 | 181.25 | 227.19 |
| Pre-tax profit | 121.78 | 242.62 | 202.09 | 196.36 | 230.02 |
| Income taxes | 1.25 | -0.53 | -3.32 | -0.79 | |
| Net earnings | 121.78 | 243.87 | 201.56 | 193.04 | 229.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 217.51 | 388.52 | 418.91 | 423.72 | 615.76 |
| Investments total | 217.51 | 388.52 | 418.91 | 423.72 | 615.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 201.17 | 105.75 | 465.88 | 527.39 | 403.39 |
| Current other receivables | 0.25 | 0.25 | 0.10 | ||
| Current deferred tax assets | 33.00 | 32.21 | 79.77 | 51.90 | |
| Short term receivables total | 201.17 | 138.75 | 498.34 | 607.42 | 455.39 |
| Cash and bank deposits | 100.10 | 99.56 | 10.19 | 7.32 | 110.77 |
| Cash and cash equivalents | 100.10 | 99.56 | 10.19 | 7.32 | 110.77 |
| Balance sheet total (assets) | 518.79 | 626.83 | 927.44 | 1 038.45 | 1 181.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 63.30 | 79.40 | |||
| Other reserves | 127.51 | 298.52 | 328.91 | 333.71 | 525.76 |
| Retained earnings | 57.12 | 7.89 | 221.37 | 354.82 | 276.40 |
| Profit of the financial year | 121.78 | 243.87 | 201.56 | 193.04 | 229.23 |
| Shareholders equity total | 356.41 | 600.27 | 801.83 | 994.87 | 1 160.80 |
| Non-current liabilities total | |||||
| Current owed to group member | 75.89 | ||||
| Other non-interest bearing current liabilities | 162.38 | 26.55 | 49.73 | 43.59 | 21.13 |
| Current liabilities total | 162.38 | 26.55 | 125.61 | 43.59 | 21.13 |
| Balance sheet total (liabilities) | 518.79 | 626.83 | 927.44 | 1 038.45 | 1 181.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.