VOF Invest A/S — Credit Rating and Financial Key Figures
CVR number: 27973809
Gdanskgade 18, 2150 Nordhavn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 404.27 | - 294.59 | - 166.23 | -1 132.66 | -1 083.73 |
| Employee benefit expenses | - 175.00 | - 175.00 | - 200.00 | - 300.00 | - 600.00 |
| EBIT | - 579.27 | - 469.59 | - 366.23 | -1 432.66 | -1 683.73 |
| Other financial income | 5 467.20 | 2 391.39 | 26 787.41 | 5 773.24 | 23 467.35 |
| Other financial expenses | - 556.01 | - 355.74 | -1 207.21 | -28 609.59 | -4 224.40 |
| Net income from associates (fin.) | - 357.57 | ||||
| Pre-tax profit | 3 974.34 | 1 566.06 | 25 213.97 | -24 269.01 | 17 559.22 |
| Income taxes | - 248.92 | - 323.32 | -5 550.05 | - 338.83 | - 742.18 |
| Net earnings | 3 725.42 | 1 242.73 | 19 663.92 | -24 607.85 | 16 817.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 850.14 | ||||
| Long term receivables total | 2 850.14 | ||||
| Inventories total | |||||
| Current other receivables | 1 554.36 | 36.01 | |||
| Current deferred tax assets | 150.00 | ||||
| Short term receivables total | 150.00 | 1 554.36 | 36.01 | ||
| Other current investments | 44 748.15 | 150 503.24 | 164 498.61 | 144 777.27 | 148 029.94 |
| Cash and bank deposits | 4 211.28 | 345.42 | 5 207.53 | 1 485.22 | 13 825.46 |
| Cash and cash equivalents | 48 959.43 | 150 848.67 | 169 706.14 | 146 262.49 | 161 855.40 |
| Balance sheet total (assets) | 49 109.44 | 150 848.67 | 171 260.50 | 146 262.49 | 164 741.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 41 072.21 | 144 003.96 | 145 246.69 | 164 910.61 | 140 302.76 |
| Profit of the financial year | 3 725.42 | 1 242.73 | 19 663.92 | -24 607.85 | 16 817.05 |
| Shareholders equity total | 45 797.64 | 147 246.69 | 166 910.61 | 142 302.77 | 159 119.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 43.09 | 693.87 | |||
| Current owed to group member | 3 201.73 | 3 329.79 | 3 462.99 | 3 601.51 | 3 992.89 |
| Short-term deferred tax liabilities | 117.70 | 770.52 | 89.79 | 445.18 | |
| Other non-interest bearing current liabilities | 110.07 | 154.48 | 116.38 | 225.32 | 489.79 |
| Current liabilities total | 3 311.80 | 3 601.97 | 4 349.89 | 3 959.72 | 5 621.74 |
| Balance sheet total (liabilities) | 49 109.44 | 150 848.67 | 171 260.50 | 146 262.49 | 164 741.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.