Bøgsted Lager ApS — Credit Rating and Financial Key Figures
CVR number: 41956070
Ålborgvej 707, 9320 Hjallerup
info@boegstedlager.dk
tel: 22136590
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 139.18 | 360.45 | 207.34 |
Employee benefit expenses | -11.38 | -28.06 | -21.76 |
Total depreciation | -6.48 | -16.30 | -59.22 |
EBIT | 121.32 | 316.09 | 126.36 |
Other financial income | 0.32 | ||
Other financial expenses | -1.54 | -5.44 | -16.92 |
Pre-tax profit | 119.78 | 310.96 | 109.44 |
Income taxes | -27.68 | -69.29 | -24.24 |
Net earnings | 92.11 | 241.68 | 85.20 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 124.01 | ||
Machinery and equipment | 42.87 | 155.14 | 169.61 |
Tangible assets total | 42.87 | 155.14 | 293.63 |
Other receivables | 15.00 | 15.00 | |
Investments total | 15.00 | 15.00 | |
Long term receivables total | |||
Finished products/goods | 124.11 | ||
Inventories total | 124.11 | ||
Current trade debtors | 134.83 | 300.78 | 447.22 |
Prepayments and accrued income | 16.05 | ||
Short term receivables total | 134.83 | 300.78 | 463.27 |
Cash and bank deposits | 176.09 | 267.41 | 251.44 |
Cash and cash equivalents | 176.09 | 267.41 | 251.44 |
Balance sheet total (assets) | 353.79 | 738.34 | 1 147.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 92.11 | 333.78 | |
Profit of the financial year | 92.11 | 241.68 | 85.20 |
Shareholders equity total | 132.11 | 373.78 | 458.98 |
Provisions | 9.43 | 12.92 | 23.22 |
Non-current liabilities total | |||
Current trade creditors | 121.58 | 83.66 | 219.49 |
Current owed to participating | 22.65 | 17.57 | 13.17 |
Current owed to group member | 119.37 | 300.99 | |
Short-term deferred tax liabilities | 18.24 | 65.80 | 13.94 |
Other non-interest bearing current liabilities | 49.78 | 65.23 | 117.67 |
Current liabilities total | 212.25 | 351.64 | 665.25 |
Balance sheet total (liabilities) | 353.79 | 738.34 | 1 147.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.