Just Kidding ApS — Credit Rating and Financial Key Figures
CVR number: 40876081
Digterparken 102, 2750 Ballerup
anders@just-kidding.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 369.64 | 313.08 | 1 001.74 | 1 041.43 |
| Employee benefit expenses | - 464.25 | - 169.09 | - 740.21 | - 993.08 |
| EBIT | - 833.88 | 143.99 | 261.53 | 48.35 |
| Pre-tax profit | - 833.88 | 143.99 | 261.53 | 48.35 |
| Income taxes | 183.46 | -31.93 | -57.54 | -10.70 |
| Net earnings | - 650.43 | 112.06 | 203.99 | 37.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 209.15 | 224.11 | 209.21 | |
| Current amounts owed by group member comp. | 0.10 | 0.34 | 57.83 | |
| Current other receivables | 33.57 | 0.03 | ||
| Current deferred tax assets | 183.46 | 176.75 | 93.99 | 84.98 |
| Short term receivables total | 217.02 | 386.04 | 318.43 | 352.02 |
| Cash and bank deposits | 266.42 | 142.97 | 301.81 | 262.37 |
| Cash and cash equivalents | 266.42 | 142.97 | 301.81 | 262.37 |
| Balance sheet total (assets) | 483.44 | 529.01 | 620.25 | 614.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 153.09 | 137.78 | 137.78 | 137.78 |
| Share premium account | 666.91 | 482.22 | 482.22 | 482.22 |
| Shares repurchased | 185.00 | |||
| Retained earnings | - 650.63 | - 538.58 | - 519.58 | |
| Profit of the financial year | - 650.43 | 112.06 | 203.99 | 37.65 |
| Shareholders equity total | 169.57 | 81.42 | 285.42 | 323.07 |
| Non-current liabilities total | ||||
| Current trade creditors | 18.86 | |||
| Current owed to participating | 19.39 | 17.12 | 101.77 | 113.96 |
| Current owed to group member | 280.00 | 364.56 | 62.51 | |
| Other non-interest bearing current liabilities | 14.48 | 65.91 | 170.55 | 158.50 |
| Current liabilities total | 313.87 | 447.59 | 334.83 | 291.32 |
| Balance sheet total (liabilities) | 483.44 | 529.01 | 620.25 | 614.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.