Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murerfirmaet Frahm ApS — Credit Rating and Financial Key Figures
CVR number: 38702017
Rovst Møllevej 4, 6715 Esbjerg N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 097.83 | 1 994.78 | 1 938.30 | 1 399.05 | 1 673.82 |
| Employee benefit expenses | - 905.05 | -1 792.83 | -1 732.13 | -1 184.44 | -1 448.00 |
| Total depreciation | - 106.22 | -81.75 | -92.94 | -92.94 | -92.94 |
| EBIT | 86.56 | 120.20 | 113.22 | 121.66 | 132.88 |
| Other financial income | 0.98 | 1.42 | |||
| Other financial expenses | -4.21 | -10.78 | -6.96 | -6.30 | -4.44 |
| Pre-tax profit | 82.34 | 109.41 | 106.26 | 116.34 | 129.85 |
| Income taxes | -18.19 | -24.18 | -24.55 | -25.61 | -29.54 |
| Net earnings | 64.15 | 85.23 | 81.71 | 90.73 | 100.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 199.61 | 349.58 | 256.64 | 163.69 | 70.75 |
| Tangible assets total | 199.61 | 349.58 | 256.64 | 163.69 | 70.75 |
| Investments total | |||||
| Deferred tax assets | 1.04 | 1.04 | |||
| Long term receivables total | 1.04 | 1.04 | |||
| Inventories total | |||||
| Current trade debtors | 210.21 | 369.99 | 462.39 | 259.03 | 514.87 |
| Short term receivables total | 210.21 | 369.99 | 462.39 | 259.03 | 514.87 |
| Cash and bank deposits | 593.42 | 562.35 | 291.54 | 427.81 | 125.42 |
| Cash and cash equivalents | 593.42 | 562.35 | 291.54 | 427.81 | 125.42 |
| Balance sheet total (assets) | 1 003.25 | 1 281.93 | 1 010.57 | 851.57 | 712.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 115.00 | 117.80 | ||
| Retained earnings | 306.32 | 255.46 | 222.89 | 304.60 | 395.33 |
| Profit of the financial year | 64.15 | 85.23 | 81.71 | 90.73 | 100.30 |
| Shareholders equity total | 523.46 | 495.69 | 462.40 | 435.34 | 535.64 |
| Provisions | 11.00 | 11.15 | 7.14 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 25.66 | 254.37 | 280.57 | 33.90 | 38.95 |
| Current owed to participating | 0.72 | 4.70 | 23.77 | 51.85 | 8.88 |
| Short-term deferred tax liabilities | 136.91 | 24.03 | 8.56 | 33.80 | 29.54 |
| Other non-interest bearing current liabilities | 305.50 | 491.98 | 228.12 | 296.69 | 99.08 |
| Current liabilities total | 468.79 | 775.08 | 541.02 | 416.24 | 176.45 |
| Balance sheet total (liabilities) | 1 003.25 | 1 281.93 | 1 010.57 | 851.57 | 712.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.