Laser lerdueskydning ApS — Credit Rating and Financial Key Figures
CVR number: 41634375
Ordrupvej 134 A, 2920 Charlottenlund
tel: 20152814
Laserlerdueskydning.dk
Income statement (kDKK)
2021 | 2022 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 411.55 | ||
| Costs of manufacturing | -6.24 | ||
| Gross profit | 405.31 | 341.75 | -74.90 |
| Costs of management | - 139.27 | - 245.91 | |
| Costs of distribution | -79.18 | - 229.92 | |
| Employee benefit expenses | -35.21 | ||
| EBIT | 186.87 | - 134.09 | - 110.11 |
| Other financial expenses | -0.19 | -1.71 | |
| Pre-tax profit | 186.67 | - 135.79 | - 110.11 |
| Income taxes | -39.78 | ||
| Net earnings | 146.90 | - 135.79 | - 110.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 93.42 | 70.06 | ||
| Tangible assets total | 93.42 | 70.06 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 0.07 | |||
| Current other receivables | 40.00 | 32.13 | ||
| Short term receivables total | 40.00 | 32.20 | ||
| Cash and bank deposits | 176.06 | 18.57 | 97.61 | |
| Cash and cash equivalents | 176.06 | 18.57 | 97.61 | |
| Balance sheet total (assets) | 269.48 | 88.63 | 40.00 | 129.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 146.90 | |||
| Profit of the financial year | 146.90 | - 135.79 | - 110.11 | |
| Shareholders equity total | 186.90 | 51.10 | 40.00 | -70.11 |
| Non-current liabilities total | ||||
| Current trade creditors | 190.24 | |||
| Current owed to participating | 0.96 | |||
| Short-term deferred tax liabilities | 39.78 | 37.53 | ||
| Other non-interest bearing current liabilities | 41.84 | 9.67 | ||
| Current liabilities total | 82.58 | 37.53 | 199.91 | |
| Balance sheet total (liabilities) | 269.48 | 88.63 | 40.00 | 129.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.