ELKRAKO ApS — Credit Rating and Financial Key Figures
CVR number: 34656916
Strøybergsvej 82, Guldbæk 9000 Aalborg
jjk@mail123.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 149.79 | - 107.99 | - 168.03 | - 148.61 | - 152.45 |
| Employee benefit expenses | -90.00 | -90.00 | -90.00 | -90.00 | -90.00 |
| Total depreciation | -54.69 | -62.50 | -62.50 | -62.50 | -62.50 |
| EBIT | 5.10 | - 260.50 | - 320.53 | - 301.11 | - 304.95 |
| Other financial income | 1 668.08 | 3 720.81 | 1 760.16 | 2 506.51 | 299.29 |
| Other financial expenses | -10.41 | -11.04 | -15.86 | -16.43 | -36.56 |
| Pre-tax profit | 1 662.77 | 3 449.28 | 1 423.76 | 2 188.97 | -42.21 |
| Income taxes | - 366.07 | - 760.08 | - 315.64 | - 483.61 | 8.23 |
| Net earnings | 1 296.70 | 2 689.20 | 1 108.12 | 1 705.37 | -33.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 570.31 | 507.81 | 445.31 | 382.81 | 320.31 |
| Tangible assets total | 570.31 | 507.81 | 445.31 | 382.81 | 320.31 |
| Investments total | |||||
| Non-current loans receivable | 8 951.52 | 9 926.76 | 8 739.01 | 9 552.01 | 9 169.98 |
| Long term receivables total | 8 951.52 | 9 926.76 | 8 739.01 | 9 552.01 | 9 169.98 |
| Inventories total | |||||
| Prepayments and accrued income | 7.66 | 4.28 | 9.88 | 10.55 | 10.05 |
| Current other receivables | 9.00 | 10.75 | 9.00 | 9.00 | 9.00 |
| Current deferred tax assets | 129.22 | ||||
| Short term receivables total | 16.66 | 15.03 | 18.88 | 19.55 | 148.27 |
| Cash and bank deposits | 10.38 | 48.68 | 236.24 | 8.99 | 1.47 |
| Cash and cash equivalents | 10.38 | 48.68 | 236.24 | 8.99 | 1.47 |
| Balance sheet total (assets) | 9 548.87 | 10 498.28 | 9 439.45 | 9 963.36 | 9 640.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 500.00 |
| Retained earnings | 6 009.56 | 4 306.26 | 5 995.46 | 6 103.58 | 6 308.94 |
| Profit of the financial year | 1 296.70 | 2 689.20 | 1 108.12 | 1 705.37 | -33.99 |
| Shareholders equity total | 8 756.26 | 8 445.46 | 8 553.58 | 9 258.95 | 8 224.96 |
| Provisions | 15.07 | 28.85 | 36.95 | 39.07 | 30.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 137.63 | 254.41 | 207.09 | 7.56 | 452.22 |
| Short-term deferred tax liabilities | 193.28 | 687.94 | 244.84 | 323.83 | |
| Other non-interest bearing current liabilities | 446.63 | 1 081.63 | 396.98 | 333.95 | 932.01 |
| Current liabilities total | 777.54 | 2 023.98 | 848.92 | 665.35 | 1 384.23 |
| Balance sheet total (liabilities) | 9 548.87 | 10 498.28 | 9 439.45 | 9 963.36 | 9 640.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.