MABO EL RINGSTED ApS
CVR number: 25367278
Stenagervej 3, Benløse 4100 Ringsted
mabo_el@hotmail.com
tel: 21944241
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 241.10 | 112.56 | |||
Purchases during the financial year | -90.15 | -3.69 | -30.44 | ||
Gross profit | 148.16 | -7.68 | 77.73 | 44.63 | |
Costs of management | -2.79 | -4.00 | -4.39 | ||
Other operating expenses | -4.05 | ||||
EBIT | 148.16 | -7.68 | 77.73 | 44.63 | -4.05 |
Pre-tax profit | 148.16 | -7.68 | 77.73 | 44.63 | -4.05 |
Income taxes | -32.59 | -9.82 | |||
Net earnings | 115.56 | -7.68 | 77.73 | 34.81 | -4.05 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 12.06 | 10.65 | |||
Inventories total | 12.06 | 10.65 | |||
Short term receivables total | |||||
Cash and bank deposits | 268.39 | 146.56 | 167.70 | 115.15 | 93.71 |
Cash and cash equivalents | 268.39 | 146.56 | 167.70 | 115.15 | 93.71 |
Balance sheet total (assets) | 280.45 | 157.21 | 167.70 | 115.15 | 93.71 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 115.15 | 93.71 |
Shares repurchased | -77.73 | ||||
Retained earnings | -75.67 | 39.89 | -35.02 | -34.81 | 4.05 |
Profit of the financial year | 115.56 | -7.68 | 77.73 | 34.81 | -4.05 |
Shareholders equity total | 164.89 | 157.21 | 89.97 | 115.15 | 93.71 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 115.56 | 77.73 | |||
Current liabilities total | 115.56 | 77.73 | |||
Balance sheet total (liabilities) | 280.45 | 157.21 | 167.70 | 115.15 | 93.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.