Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOTEL SABRO KRO ApS — Credit Rating and Financial Key Figures
CVR number: 24222101
Viborgvej 780, 8471 Sabro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 850.68 | 15 433.75 | 16 391.73 | 19 313.40 | 20 878.31 |
| Employee benefit expenses | -11 042.20 | -13 975.81 | -14 042.18 | -15 097.96 | -16 661.91 |
| Other operating expenses | - 203.91 | -98.08 | - 139.31 | ||
| Total depreciation | - 338.68 | - 285.42 | - 205.43 | - 164.66 | - 225.97 |
| EBIT | - 530.20 | 968.61 | 2 046.03 | 3 911.46 | 3 990.43 |
| Other financial income | 0.18 | 0.61 | 12.24 | 8.79 | 10.99 |
| Other financial expenses | -23.29 | -28.66 | -13.71 | -6.26 | -0.58 |
| Pre-tax profit | - 553.31 | 940.56 | 2 044.55 | 3 913.98 | 4 000.84 |
| Income taxes | - 322.30 | - 839.75 | - 868.75 | ||
| Net earnings | - 553.31 | 940.56 | 1 722.26 | 3 074.23 | 3 132.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 535.69 | 417.45 | 212.02 | 924.78 | 850.49 |
| Tangible assets total | 535.69 | 417.45 | 212.02 | 924.78 | 850.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 332.20 | 295.78 | 288.49 | 464.44 | 559.95 |
| Inventories total | 332.20 | 295.78 | 288.49 | 464.44 | 559.95 |
| Current trade debtors | 1 010.26 | 823.34 | 1 086.55 | 863.94 | 2 338.07 |
| Current amounts owed by group member comp. | 1 266.93 | 6 449.16 | 7 971.91 | 3 593.84 | |
| Prepayments and accrued income | 127.15 | 140.59 | 191.32 | 173.49 | 335.27 |
| Current other receivables | 3 450.39 | 570.59 | 760.52 | 483.92 | 514.25 |
| Short term receivables total | 4 587.80 | 2 801.45 | 8 487.55 | 9 493.27 | 6 781.43 |
| Cash and bank deposits | 4 186.73 | 5 059.23 | 1 458.84 | 3 202.04 | 2 712.93 |
| Cash and cash equivalents | 4 186.73 | 5 059.23 | 1 458.84 | 3 202.04 | 2 712.93 |
| Balance sheet total (assets) | 9 642.42 | 8 573.92 | 10 446.90 | 14 084.53 | 10 904.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 5 000.00 | 3 500.00 | |||
| Retained earnings | 2 199.80 | 1 646.49 | 2 587.06 | - 690.69 | -1 116.45 |
| Profit of the financial year | - 553.31 | 940.56 | 1 722.26 | 3 074.23 | 3 132.09 |
| Shareholders equity total | 1 946.49 | 2 887.06 | 4 609.31 | 7 683.55 | 5 815.64 |
| Non-current other liabilities | 228.41 | ||||
| Non-current deferred tax liabilities | 233.21 | 241.37 | |||
| Non-current liabilities total | 228.41 | 233.21 | 241.37 | ||
| Advances received | 540.29 | 776.80 | 605.85 | 1 440.26 | 1 148.84 |
| Current trade creditors | 1 209.61 | 863.57 | 1 025.20 | 1 016.64 | 976.72 |
| Current owed to group member | 1 028.50 | 933.49 | 933.49 | 1 255.78 | |
| Short-term deferred tax liabilities | 322.30 | 839.75 | 868.75 | ||
| Other non-interest bearing current liabilities | 4 689.12 | 2 879.79 | 2 709.38 | 1 848.55 | 2 094.85 |
| Current liabilities total | 7 467.52 | 5 453.65 | 5 596.21 | 6 400.98 | 5 089.16 |
| Balance sheet total (liabilities) | 9 642.42 | 8 573.92 | 10 446.90 | 14 084.53 | 10 904.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.