Den Lille Vandal ApS — Credit Rating and Financial Key Figures
CVR number: 41862521
Lille Jullerupvej 75, Jullerup 5471 Søndersø
Info@denlillevandal.dk
tel: 61743939
www.denlillevandal.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -12.87 | 55.73 | |
Employee benefit expenses | - 202.30 | - 189.09 | -58.21 |
Total depreciation | -95.62 | ||
EBIT | - 202.30 | - 201.96 | -98.10 |
Other financial income | 106.79 | ||
Other financial expenses | -89.77 | -88.02 | -0.01 |
Pre-tax profit | - 292.06 | - 289.98 | 8.68 |
Income taxes | -22.95 | ||
Net earnings | - 292.06 | - 289.98 | -14.27 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 100.26 | ||
Tangible assets total | 100.26 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 25.99 | ||
Inventories total | 25.99 | ||
Current other receivables | 4.62 | ||
Current deferred tax assets | 104.08 | ||
Short term receivables total | 108.70 | ||
Cash and bank deposits | 5.58 | 1.09 | |
Cash and cash equivalents | 5.58 | 1.09 | |
Balance sheet total (assets) | 100.26 | 5.58 | 135.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 292.06 | 4.67 | - 450.67 |
Profit of the financial year | - 292.06 | - 289.98 | -14.27 |
Shareholders equity total | 40.00 | - 245.31 | - 424.94 |
Non-current liabilities total | |||
Current trade creditors | 210.70 | ||
Current owed to participating | 107.60 | ||
Current owed to group member | 240.21 | 238.26 | |
Other non-interest bearing current liabilities | 60.26 | 10.68 | 4.16 |
Current liabilities total | 60.26 | 250.89 | 560.72 |
Balance sheet total (liabilities) | 100.26 | 5.58 | 135.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.