Ramg mart ApS
CVR number: 42296643
Vejlegårdsparken 16, 2665 Vallensbæk Strand
ramgmartaps@gmail.com
tel: 55232382
ramgmart.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 128.36 | 11.88 | 255.81 |
| Employee benefit expenses | -82.89 | - 240.03 | - 204.51 |
| Total depreciation | -53.38 | ||
| EBIT | - 211.25 | - 228.15 | -2.08 |
| Other financial expenses | -0.09 | -0.01 | -0.00 |
| Pre-tax profit | - 211.34 | - 228.16 | -2.08 |
| Net earnings | - 211.34 | - 228.16 | -2.08 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 266.89 | 266.89 | 213.51 |
| Tangible assets total | 266.89 | 266.89 | 213.51 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 201.44 | 174.14 | 161.49 |
| Inventories total | 201.44 | 174.14 | 161.49 |
| Current other receivables | 152.63 | 152.63 | 152.63 |
| Short term receivables total | 152.63 | 152.63 | 152.63 |
| Cash and bank deposits | 81.67 | 32.74 | 184.29 |
| Cash and cash equivalents | 81.67 | 32.74 | 184.29 |
| Balance sheet total (assets) | 702.62 | 626.39 | 711.91 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 211.34 | - 439.50 | |
| Profit of the financial year | - 211.34 | - 228.16 | -2.08 |
| Shareholders equity total | - 171.34 | - 399.50 | - 401.58 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 873.96 | 1 025.89 | 1 113.49 |
| Current liabilities total | 873.96 | 1 025.89 | 1 113.49 |
| Balance sheet total (liabilities) | 702.62 | 626.39 | 711.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.