2305 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36070323
Rosenbakken 9, 8500 Grenaa
cbp@pakke.dk
tel: 40170144
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.10 | 515.55 | -13.88 | -39.18 | |
| Employee benefit expenses | - 801.77 | -1.36 | |||
| Total depreciation | - 100.00 | ||||
| EBIT | -10.10 | - 286.22 | - 112.51 | -39.18 | |
| Other financial income | 5.11 | 43.29 | 84.74 | 210.65 | |
| Other financial expenses | -1.42 | -18.65 | -9.75 | -5.21 | |
| Reduction non-current investment assets | - 450.00 | 450.00 | |||
| Net income from associates (fin.) | 391.47 | 995.86 | 3 276.92 | - 463.42 | 1 395.58 |
| Pre-tax profit | 391.47 | 989.45 | 2 565.35 | -50.94 | 1 561.84 |
| Net earnings | 391.47 | 989.45 | 2 565.35 | -50.94 | 1 561.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 92.54 | 1 030.14 | 3 651.14 | 820.94 | 1 877.73 |
| Investments total | 92.54 | 1 030.14 | 3 651.14 | 820.94 | 1 877.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.00 | ||||
| Current amounts owed by group member comp. | 149.29 | 316.83 | 2 232.97 | 2 898.53 | |
| Current owed by particip. interest comp. | 553.95 | 305.13 | 48.47 | ||
| Current other receivables | 178.73 | 256.50 | 42.62 | 152.62 | |
| Short term receivables total | 328.01 | 1 202.28 | 2 580.72 | 3 099.63 | |
| Cash and bank deposits | 0.06 | 32.88 | 0.46 | 19.78 | |
| Cash and cash equivalents | 0.06 | 32.88 | 0.46 | 19.78 | |
| Balance sheet total (assets) | 92.60 | 1 391.04 | 4 853.89 | 3 421.45 | 4 977.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Shares repurchased | 232.10 | 58.90 | 61.00 | ||
| Other reserves | 4.54 | 857.15 | 2 988.64 | 309.49 | |
| Retained earnings | - 393.31 | - 854.44 | -2 228.59 | 3 266.50 | 2 845.08 |
| Profit of the financial year | 391.47 | 989.45 | 2 565.35 | -50.94 | 1 561.84 |
| Shareholders equity total | 65.20 | 1 054.65 | 3 620.00 | 3 336.96 | 4 839.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.27 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | |
| Short-term deferred tax liabilities | 0.00 | 0.00 | |||
| Other non-interest bearing current liabilities | 27.40 | 326.39 | 1 223.89 | 74.48 | 127.18 |
| Current liabilities total | 27.40 | 336.39 | 1 233.89 | 84.48 | 137.45 |
| Balance sheet total (liabilities) | 92.60 | 1 391.04 | 4 853.89 | 3 421.45 | 4 977.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.