PARSEPORT ApS — Credit Rating and Financial Key Figures
CVR number: 32670075
Roholmsvej 10 F, 2620 Albertslund
info@parseport.com
tel: 53530010
www.parseport.com
Income statement (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 7 032.08 | 17 585.13 | 27 392.82 | 33 840.65 |
Employee benefit expenses | -1 892.32 | -5 892.16 | -26 788.12 | -38 015.51 |
Other operating expenses | -1 217.76 | - 140.11 | ||
Total depreciation | -27.20 | - 104.92 | -1 598.12 | -2 244.87 |
EBIT | 5 112.56 | 11 588.04 | -2 211.18 | -6 559.84 |
Other financial income | 361.94 | 0.49 | 8.26 | 238.48 |
Other financial expenses | -9.44 | -90.41 | - 156.09 | -32.76 |
Reduction non-current investment assets | -74.39 | |||
Pre-tax profit | 5 465.07 | 11 498.12 | -2 359.01 | -6 428.51 |
Income taxes | -1 130.13 | -2 567.09 | -4 080.66 | -16.39 |
Net earnings | 4 334.94 | 8 931.03 | -6 439.68 | -6 444.90 |
Assets (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 25.55 | 71.59 | 613.06 | |
Machinery and equipment | 73.98 | 606.42 | 266.66 | 1 032.25 |
Other tangible assets | 3 808.36 | 2 937.86 | ||
Tangible assets total | 73.98 | 631.97 | 4 146.61 | 4 583.16 |
Holdings in group member companies | 74.61 | 95.45 | 74.39 | |
Investments total | 74.61 | 95.45 | 74.39 | |
Non-current other receivables | 434.36 | 515.20 | ||
Long term receivables total | 434.36 | 515.20 | ||
Inventories total | ||||
Current trade debtors | 1 054.18 | 8 708.19 | 16 792.52 | 17 931.32 |
Current amounts owed by group member comp. | 11 074.67 | 8 140.59 | 1 512.14 | 2 020.63 |
Prepayments and accrued income | 49.58 | 971.60 | 487.10 | |
Current other receivables | 310.98 | 415.92 | 480.34 | 1 252.39 |
Current deferred tax assets | 7.51 | |||
Short term receivables total | 12 496.92 | 18 236.30 | 18 785.00 | 21 691.44 |
Cash and bank deposits | 251.20 | 4 891.52 | 6 816.71 | 4 700.36 |
Cash and cash equivalents | 251.20 | 4 891.52 | 6 816.71 | 4 700.36 |
Balance sheet total (assets) | 12 896.70 | 23 855.25 | 30 257.07 | 31 490.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 7 125.48 | 125.00 | 125.00 |
Shares repurchased | 4 000.00 | 8 000.00 | |||
Retained earnings | 2 001.14 | -1 663.92 | 4 365.08 | 1 977.98 | |
Profit of the financial year | 4 334.94 | 8 931.03 | -6 439.68 | -6 444.90 | |
Shareholders equity total | 10 461.08 | 15 392.11 | 7 125.48 | -1 949.60 | -4 341.93 |
Provisions | 117.28 | ||||
Non-current leasing loans | 108.79 | 3 013.16 | 2 098.68 | ||
Non-current owed to group member | 1 989.61 | 2 738.48 | |||
Non-current accruals and deferred income | 11.44 | ||||
Non-current other liabilities | 107.47 | ||||
Non-current liabilities total | 216.26 | 5 002.77 | 4 848.61 | ||
Current trade creditors | 161.37 | 2 623.45 | 635.38 | 833.41 | |
Short-term deferred tax liabilities | 1 127.68 | 2 442.30 | 709.55 | ||
Other non-interest bearing current liabilities | 930.32 | 3 235.61 | 3 788.40 | 4 679.99 | |
Accruals and deferred income | 44.49 | 22 070.57 | 25 470.10 | ||
Current liabilities total | 2 219.36 | 8 345.85 | 27 203.90 | 30 983.49 | |
Balance sheet total (liabilities) | 12 896.70 | 23 855.25 | 7 125.48 | 30 257.07 | 31 490.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.