SELSKABET AF 3. OKTOBER 1997 ApS — Credit Rating and Financial Key Figures
CVR number: 20287489
Ro's Torv 1, 4000 Roskilde
info@realadmin.dk
tel: 46351843
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -14.62 | -15.00 | -33.72 | -14.83 |
| Total depreciation | -15.00 | -15.00 | -15.00 | -15.00 | |
| EBIT | -26.00 | -29.62 | -30.00 | -48.72 | -14.83 |
| Other financial income | 30.00 | 13.74 | 223.10 | 157.74 | |
| Other financial expenses | - 230.00 | - 147.02 | -1.45 | -0.52 | |
| Net income from associates (fin.) | 8 473.00 | 5 043.52 | -11 655.31 | -1 895.61 | 1 116.19 |
| Pre-tax profit | 8 247.00 | 4 866.88 | -11 673.02 | -1 721.23 | 1 258.59 |
| Income taxes | 50.00 | 38.52 | 3.70 | -38.36 | -31.44 |
| Net earnings | 8 297.00 | 4 905.39 | -11 669.31 | -1 759.60 | 1 227.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.00 | 30.00 | 15.00 | ||
| Tangible assets total | 45.00 | 30.00 | 15.00 | ||
| Holdings in group member companies | 37 153.00 | 40 764.09 | 28 809.00 | 26 537.72 | 27 497.64 |
| Participating interests | 10 988.00 | 12 220.68 | 12 320.47 | 12 696.15 | 12 702.42 |
| Investments total | 48 141.00 | 52 984.78 | 41 129.47 | 39 233.86 | 40 200.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 838.00 | 4 781.38 | 3 920.76 | 3 755.91 | 3 784.59 |
| Current owed by particip. interest comp. | 153.00 | 353.06 | 203.06 | 209.16 | 215.43 |
| Current deferred tax assets | 104.00 | 150.00 | |||
| Short term receivables total | 4 095.00 | 5 134.45 | 4 123.82 | 3 965.07 | 4 150.02 |
| Other current investments | 270.00 | 124.90 | 138.64 | 279.01 | 355.31 |
| Cash and bank deposits | 60.00 | 64.69 | 36.22 | 4.71 | 4.92 |
| Cash and cash equivalents | 330.00 | 189.59 | 174.85 | 283.72 | 360.23 |
| Balance sheet total (assets) | 52 611.00 | 58 338.81 | 45 443.15 | 43 482.65 | 44 710.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 200.00 | 135.00 | ||
| Other reserves | 47 266.00 | 52 109.78 | 40 254.47 | 38 158.86 | 39 325.06 |
| Retained earnings | -3 390.00 | -49.89 | 16 710.80 | 6 737.10 | 3 876.31 |
| Profit of the financial year | 8 297.00 | 4 905.39 | -11 669.31 | -1 759.60 | 1 227.15 |
| Shareholders equity total | 52 298.00 | 57 204.68 | 45 420.96 | 43 461.37 | 44 688.52 |
| Provisions | 6.60 | 2.90 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 219.00 | 219.00 | 5.29 | 5.29 | 5.29 |
| Short-term deferred tax liabilities | 896.03 | ||||
| Other non-interest bearing current liabilities | 94.00 | 12.50 | 14.00 | 16.00 | 16.50 |
| Current liabilities total | 313.00 | 1 127.53 | 19.29 | 21.28 | 21.79 |
| Balance sheet total (liabilities) | 52 611.00 | 58 338.81 | 45 443.15 | 43 482.65 | 44 710.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.