One Oil ApS — Credit Rating and Financial Key Figures
CVR number: 37955701
Sdr. Viumvej 10, 6893 Hemmet
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 324.45 | 128.50 | |||
Other operating expenses | -95.20 | - 113.79 | |||
EBIT | 229.25 | 14.71 | 10.51 | 36.92 | 4.49 |
Other financial expenses | -0.00 | -0.07 | -1.12 | -0.57 | |
Pre-tax profit | 229.25 | 14.64 | 9.38 | 36.35 | 4.49 |
Net earnings | 229.25 | 14.64 | 9.38 | 36.35 | 4.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 37.91 | 73.66 | 223.32 | 360.40 | 500.00 |
Tangible assets total | 37.91 | 73.66 | 223.32 | 360.40 | 500.00 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 105.59 | 1 235.59 | 1 203.45 | 1 303.66 | 1 583.34 |
Inventories total | 1 105.59 | 1 235.59 | 1 203.45 | 1 303.66 | 1 583.34 |
Current trade debtors | 38.07 | 175.68 | 114.69 | 250.52 | 313.23 |
Short term receivables total | 38.07 | 175.68 | 114.69 | 250.52 | 313.23 |
Cash and bank deposits | 85.32 | 224.95 | 68.66 | 271.31 | 34.85 |
Cash and cash equivalents | 85.32 | 224.95 | 68.66 | 271.31 | 34.85 |
Balance sheet total (assets) | 1 266.89 | 1 709.88 | 1 610.12 | 2 185.89 | 2 431.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 258.73 | -29.48 | -14.83 | -5.45 | 30.89 |
Profit of the financial year | 229.25 | 14.64 | 9.38 | 36.35 | 4.49 |
Shareholders equity total | 20.52 | 35.16 | 44.55 | 80.89 | 85.39 |
Non-current liabilities total | |||||
Current trade creditors | 82.54 | 0.45 | 6.72 | ||
Other non-interest bearing current liabilities | 1 246.37 | 1 674.71 | 1 483.04 | 2 104.55 | 2 339.32 |
Current liabilities total | 1 246.37 | 1 674.71 | 1 565.57 | 2 105.00 | 2 346.03 |
Balance sheet total (liabilities) | 1 266.89 | 1 709.88 | 1 610.12 | 2 185.89 | 2 431.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.