Ransborgs Reparation og Service ApS — Credit Rating and Financial Key Figures
CVR number: 38983334
Kirsebærvej 43, 7800 Skive
erik@ransborgs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 105.02 | 1 632.10 | 1 907.48 | 3 794.55 | 1 174.08 |
| Employee benefit expenses | -1 023.44 | -1 507.58 | -1 613.68 | -2 366.40 | -1 859.57 |
| Other operating expenses | -19.83 | -32.60 | |||
| Total depreciation | -21.53 | -55.92 | -77.24 | -48.38 | |
| EBIT | 81.58 | 102.98 | 237.87 | 1 331.08 | - 766.47 |
| Other financial income | 0.22 | 0.37 | 1.07 | ||
| Other financial expenses | -14.50 | -8.15 | -20.10 | - 168.24 | - 133.44 |
| Pre-tax profit | 67.08 | 95.06 | 217.78 | 1 163.20 | - 898.84 |
| Income taxes | -15.11 | -22.00 | -49.25 | - 263.28 | 189.00 |
| Net earnings | 51.96 | 73.06 | 168.52 | 899.92 | - 709.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.11 | 254.11 | 408.04 | 102.06 | |
| Tangible assets total | 102.11 | 254.11 | 408.04 | 102.06 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 612.04 | 3 099.66 | 2 487.63 | ||
| Inventories total | 612.04 | 3 099.66 | 2 487.63 | ||
| Current trade debtors | 172.28 | 461.55 | 623.03 | 623.46 | 1 173.16 |
| Current other receivables | 2.20 | ||||
| Current deferred tax assets | 192.00 | ||||
| Short term receivables total | 172.28 | 461.55 | 623.03 | 625.66 | 1 365.16 |
| Cash and bank deposits | 451.83 | 148.56 | 370.23 | 914.36 | 4.48 |
| Cash and cash equivalents | 451.83 | 148.56 | 370.23 | 914.36 | 4.48 |
| Balance sheet total (assets) | 624.11 | 712.21 | 1 859.41 | 5 047.72 | 3 959.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 119.60 | 122.00 | ||
| Retained earnings | 34.03 | 35.99 | -10.55 | 35.97 | 935.89 |
| Profit of the financial year | 51.96 | 73.06 | 168.52 | 899.92 | - 709.84 |
| Shareholders equity total | 135.99 | 209.05 | 327.57 | 1 107.89 | 276.05 |
| Provisions | 2.00 | 6.00 | 9.00 | -0.00 | |
| Non-current loans from credit institutions | 227.39 | 191.79 | 155.89 | ||
| Non-current liabilities total | 227.39 | 191.79 | 155.89 | ||
| Current loans from credit institutions | 2 273.47 | 796.21 | |||
| Current trade creditors | 57.03 | 51.54 | 279.47 | 255.92 | 1 329.88 |
| Current owed to participating | 1.90 | 1.90 | 1.90 | 1.90 | |
| Short-term deferred tax liabilities | 7.11 | 6.00 | 35.25 | 248.28 | |
| Other non-interest bearing current liabilities | 422.08 | 441.73 | 981.82 | 959.48 | 1 401.29 |
| Current liabilities total | 488.12 | 501.17 | 1 298.45 | 3 739.05 | 3 527.38 |
| Balance sheet total (liabilities) | 624.11 | 712.21 | 1 859.41 | 5 047.72 | 3 959.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.