ANNE FOX ApS — Credit Rating and Financial Key Figures
CVR number: 35472177
Ramtenvej 54, 8581 Nimtofte
foxdenuk@gmail.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 242.68 | 265.48 | 90.41 | 130.31 | 58.49 |
Employee benefit expenses | - 222.34 | - 239.15 | -92.43 | - 132.13 | -34.32 |
Total depreciation | -2.84 | -11.63 | |||
EBIT | 20.33 | 26.33 | -4.86 | -13.45 | 24.18 |
Other financial income | 0.02 | ||||
Other financial expenses | -0.45 | -0.79 | -0.86 | -0.86 | |
Pre-tax profit | 19.89 | 25.54 | -5.72 | -14.31 | 24.20 |
Income taxes | -0.02 | -0.90 | |||
Net earnings | 19.89 | 25.52 | -5.72 | -14.31 | 23.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3.42 | 1.42 | 1.54 | ||
Current other receivables | 2.31 | 1.35 | |||
Short term receivables total | 3.42 | 3.73 | 2.89 | ||
Cash and bank deposits | 79.87 | 144.77 | 110.42 | 89.24 | 94.31 |
Cash and cash equivalents | 79.87 | 144.77 | 110.42 | 89.24 | 94.31 |
Balance sheet total (assets) | 83.29 | 144.77 | 114.15 | 89.24 | 97.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -39.93 | -20.04 | 5.48 | -0.24 | -14.55 |
Profit of the financial year | 19.89 | 25.52 | -5.72 | -14.31 | 23.30 |
Shareholders equity total | 59.96 | 85.48 | 79.76 | 65.45 | 88.74 |
Non-current liabilities total | |||||
Current trade creditors | 10.11 | 5.24 | 5.13 | 5.13 | 5.13 |
Current owed to participating | 3.85 | 3.85 | 3.85 | 2.43 | 2.43 |
Short-term deferred tax liabilities | 0.02 | 0.90 | |||
Other non-interest bearing current liabilities | 9.37 | 50.17 | 25.42 | 16.24 | |
Current liabilities total | 23.33 | 59.29 | 34.39 | 23.79 | 8.45 |
Balance sheet total (liabilities) | 83.29 | 144.77 | 114.15 | 89.24 | 97.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.