VESTER NEBEL BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 68005612
Koldingvej 29, V Nebel 6040 Egtved
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 27.06 | 29.33 | 32.64 | 36.69 | 37.97 |
Other operating income | 0.76 | 0.75 | |||
Costs of manufacturing | -30.76 | -31.12 | |||
External services | -2.59 | -2.72 | |||
Gross profit | 3.80 | 4.46 | 4.56 | 4.11 | 4.87 |
Employee benefit expenses | -3.74 | -3.70 | |||
Total depreciation | -0.43 | -0.50 | |||
EBIT | 3.80 | 4.46 | 4.56 | -0.06 | 0.67 |
Other financial income | 0.03 | 0.17 | |||
Other financial expenses | -0.00 | -0.00 | |||
Income from other inv. held as non-curr. assets | 0.27 | 0.26 | |||
Net income from associates (fin.) | -0.00 | -0.00 | |||
Pre-tax profit | 0.16 | 0.65 | 0.72 | 0.24 | 1.09 |
Income taxes | -0.05 | -0.24 | |||
Net earnings | 0.16 | 0.65 | 0.72 | 0.19 | 0.85 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7.57 | 7.52 | |||
Machinery and equipment | 1.06 | 1.00 | |||
Tangible assets total | 8.63 | 8.51 | |||
Participating interests | 0.16 | 0.17 | |||
Other receivables | 11.69 | 12.62 | 13.19 | ||
Investments total | 11.69 | 12.62 | 13.19 | 0.16 | 0.17 |
Non-current loans receivable | 0.79 | 0.79 | |||
Long term receivables total | 0.79 | 0.79 | |||
Finished products/goods | 1.71 | 1.71 | |||
Inventories total | 1.71 | 1.71 | |||
Current trade debtors | 0.08 | 0.07 | |||
Prepayments and accrued income | 0.01 | 0.01 | |||
Current other receivables | 1.83 | 3.76 | |||
Current deferred tax assets | 0.06 | ||||
Short term receivables total | 1.97 | 3.84 | |||
Cash and bank deposits | 0.53 | 0.36 | |||
Cash and cash equivalents | 0.53 | 0.36 | |||
Balance sheet total (assets) | 11.69 | 12.62 | 13.19 | 13.80 | 15.37 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10.09 | 10.74 | 11.46 | 0.00 | |
Retained earnings | -0.16 | -0.65 | -0.72 | 11.46 | 11.65 |
Profit of the financial year | 0.16 | 0.65 | 0.72 | 0.19 | 0.85 |
Shareholders equity total | 10.09 | 10.74 | 11.46 | 11.65 | 12.51 |
Provisions | 0.68 | 0.68 | |||
Non-current liabilities total | |||||
Current trade creditors | 0.84 | 1.49 | |||
Short-term deferred tax liabilities | 0.01 | ||||
Other non-interest bearing current liabilities | 0.61 | 0.61 | |||
Accruals and deferred income | 0.01 | 0.06 | |||
Current liabilities total | 1.46 | 2.18 | |||
Balance sheet total (liabilities) | 10.09 | 10.74 | 11.46 | 13.80 | 15.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.