Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKANDINAVISK MOTOR CO. A/S — Credit Rating and Financial Key Figures
CVR number: 70515113
Park Allé 355, 2605 Brøndby
tel: 43288200
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 11 382.10 | 11 288.58 | 14 918.52 | 17 775.09 | 24 819.79 |
| Other operating income | 50.86 | 104.93 | 69.46 | 100.18 | |
| Purchases during the financial year | -10 010.47 | -13 384.12 | -16 149.36 | -22 288.29 | |
| External services | - 325.15 | - 352.36 | - 351.66 | - 651.71 | |
| Gross profit | 11 382.10 | 1 003.83 | 1 286.98 | 1 343.52 | 1 979.97 |
| Employee benefit expenses | - 250.14 | - 259.15 | - 264.92 | - 251.36 | |
| Other operating expenses | -0.02 | -0.12 | |||
| Total depreciation | -22.79 | -40.65 | -20.06 | -16.31 | |
| EBIT | 722.70 | 730.89 | 987.16 | 1 058.43 | 1 712.29 |
| Other financial income | 36.58 | 59.80 | 42.93 | 64.40 | |
| Other financial expenses | -16.94 | -78.29 | -61.34 | -83.77 | |
| Pre-tax profit | 583.80 | 750.53 | 968.66 | 1 040.02 | 1 692.92 |
| Income taxes | - 167.54 | - 214.23 | - 229.54 | - 375.80 | |
| Net earnings | 583.80 | 582.99 | 754.43 | 810.48 | 1 317.12 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 10.49 | 17.46 | 19.58 | 14.24 | |
| Intangible rights | 35.39 | 17.65 | |||
| Intangible assets total | 45.88 | 35.11 | 19.58 | 14.24 | |
| Buildings | 0.38 | 0.25 | 0.24 | ||
| Machinery and equipment | 1.75 | 1.31 | 1.30 | 0.75 | |
| Tangible assets total | 2.13 | 1.56 | 1.54 | 0.75 | |
| Other non-current investments | 19.70 | 0.10 | 3.69 | ||
| Investments total | 1 796.10 | 19.70 | 0.10 | 3.69 | |
| Long term receivables total | |||||
| Finished products/goods | 84.26 | 47.36 | 73.23 | 93.72 | |
| Inventories total | 84.26 | 47.36 | 73.23 | 93.72 | |
| Current trade debtors | 275.86 | 292.96 | 114.00 | 195.52 | |
| Current amounts owed by group member comp. | 1 502.64 | 1 598.77 | 1 438.94 | 1 605.51 | |
| Current owed by particip. interest comp. | 53.46 | 36.36 | 6.97 | ||
| Prepayments and accrued income | 8.73 | 6.21 | 1.66 | 6.23 | |
| Current other receivables | 201.74 | 296.21 | 442.99 | 897.44 | |
| Current deferred tax assets | 60.03 | 70.33 | 81.12 | 107.06 | |
| Short term receivables total | 2 048.99 | 2 317.95 | 2 115.07 | 2 818.72 | |
| Balance sheet total (assets) | 1 796.10 | 2 200.96 | 2 402.07 | 2 209.42 | 2 931.13 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 816.70 | 30.00 | 30.00 | 30.00 | 30.00 |
| Shares repurchased | 585.00 | 755.00 | 810.00 | 1 320.00 | |
| Other reserves | 23.55 | 13.70 | 15.27 | 2.88 | |
| Retained earnings | - 583.80 | - 405.85 | - 568.00 | - 625.15 | -1 122.28 |
| Profit of the financial year | 583.80 | 582.99 | 754.43 | 810.48 | 1 317.12 |
| Shareholders equity total | 816.70 | 815.69 | 985.12 | 1 040.60 | 1 547.72 |
| Provisions | 74.27 | 44.04 | 53.44 | 244.04 | |
| Non-current liabilities total | |||||
| Current trade creditors | 668.32 | 703.60 | 594.80 | 536.57 | |
| Current owed to participating | 49.59 | 3.10 | 13.89 | ||
| Current owed to group member | 29.44 | 52.57 | 28.18 | 34.99 | |
| Short-term deferred tax liabilities | 8.77 | 28.09 | |||
| Other non-interest bearing current liabilities | 342.45 | 307.54 | 260.35 | 287.36 | |
| Accruals and deferred income | 262.03 | 259.62 | 228.95 | 238.47 | |
| Current liabilities total | 1 311.00 | 1 372.92 | 1 115.38 | 1 139.36 | |
| Balance sheet total (liabilities) | 816.70 | 2 200.96 | 2 402.07 | 2 209.42 | 2 931.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.