Lasse Elkjær II ApS — Credit Rating and Financial Key Figures
CVR number: 39666006
Nordre Villavej 13 C, 7100 Vejle
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.67 | -4.06 | -4.13 | -4.19 | -4.25 |
| EBIT | -5.67 | -4.06 | -4.13 | -4.19 | -4.25 |
| Other financial expenses | -0.09 | -0.11 | -0.14 | -0.20 | -0.06 |
| Net income from associates (fin.) | -15.99 | -0.03 | |||
| Pre-tax profit | -21.74 | -4.20 | -4.26 | -4.38 | -4.30 |
| Income taxes | 2.18 | 0.94 | 0.96 | 0.95 | |
| Net earnings | -21.74 | -2.02 | -3.32 | -3.42 | -3.36 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.92 | 2.06 | 2.18 | 11.48 | |
| Current other receivables | -9.01 | ||||
| Current deferred tax assets | 2.18 | 1.86 | 1.90 | 1.91 | |
| Short term receivables total | -9.01 | 7.11 | 3.92 | 4.08 | 13.39 |
| Other current investments | 9.01 | ||||
| Current other shares and ownership | 9.01 | ||||
| Cash and bank deposits | 19.24 | 19.13 | 19.00 | 18.80 | 2.75 |
| Cash and cash equivalents | 37.27 | 19.13 | 19.00 | 18.80 | 2.75 |
| Balance sheet total (assets) | 28.26 | 26.24 | 22.92 | 22.89 | 16.14 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -21.74 | -23.76 | -27.08 | -30.50 | |
| Profit of the financial year | -21.74 | -2.02 | -3.32 | -3.42 | -3.36 |
| Shareholders equity total | 28.26 | 26.24 | 22.92 | 19.50 | 16.14 |
| Non-current liabilities total | |||||
| Current owed to group member | 3.39 | ||||
| Current liabilities total | 3.39 | ||||
| Balance sheet total (liabilities) | 28.26 | 26.24 | 22.92 | 22.89 | 16.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.