CUBION HOLDING I ApS — Credit Rating and Financial Key Figures
CVR number: 29427895
Ny Banegårdsgade 55, 8000 Aarhus C
henrik@cubion.dk
tel: 20209099
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.25 | -3.23 | -3.23 | -3.44 | -6.41 |
| EBIT | -3.25 | -3.23 | -3.23 | -3.44 | -6.41 |
| Other financial expenses | -8.99 | -8.87 | -3.53 | -1.47 | -0.73 |
| Net income from associates (fin.) | 356.47 | 188.38 | 129.94 | 69.31 | 27.58 |
| Pre-tax profit | 344.22 | 176.28 | 123.18 | 64.39 | 20.44 |
| Income taxes | 1.29 | 1.36 | 0.75 | 0.91 | 1.48 |
| Net earnings | 345.51 | 177.63 | 123.93 | 65.31 | 21.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 006.47 | 838.38 | 779.94 | 719.30 | 677.58 |
| Investments total | 1 006.47 | 838.38 | 779.94 | 719.30 | 677.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 105.89 | 32.53 | |||
| Current deferred tax assets | 1.29 | 1.36 | 16.42 | 36.28 | 36.12 |
| Short term receivables total | 107.19 | 33.89 | 16.42 | 36.28 | 36.12 |
| Cash and bank deposits | 48.35 | 9.40 | 19.05 | 13.32 | 11.33 |
| Cash and cash equivalents | 48.35 | 9.40 | 19.05 | 13.32 | 11.33 |
| Balance sheet total (assets) | 1 162.00 | 881.67 | 815.41 | 768.91 | 725.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 356.47 | 188.38 | 129.94 | 69.31 | 27.58 |
| Retained earnings | 117.71 | 331.71 | 409.45 | 458.47 | 510.06 |
| Profit of the financial year | 345.51 | 177.63 | 123.93 | 65.31 | 21.92 |
| Shareholders equity total | 944.69 | 822.72 | 788.32 | 718.09 | 684.56 |
| Non-current liabilities total | |||||
| Current owed to group member | 23.35 | 39.90 | 36.71 | ||
| Short-term deferred tax liabilities | 213.56 | 55.20 | |||
| Other non-interest bearing current liabilities | 3.75 | 3.75 | 3.75 | 10.92 | 3.76 |
| Current liabilities total | 217.31 | 58.95 | 27.10 | 50.82 | 40.47 |
| Balance sheet total (liabilities) | 1 162.00 | 881.67 | 815.41 | 768.91 | 725.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.