MICHAEL BLOCH ApS — Credit Rating and Financial Key Figures
CVR number: 33582145
Unnerupvej 6, Kolsbæk 3200 Helsinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 565.92 | 779.92 | 1 478.15 | 1 154.56 | 974.20 |
| Employee benefit expenses | - 641.67 | - 699.64 | -1 313.12 | -1 212.92 | - 864.97 |
| Total depreciation | -11.37 | -11.54 | -10.00 | ||
| EBIT | -87.12 | 68.74 | 155.04 | -58.36 | 109.22 |
| Other financial income | 1.50 | 123.85 | 215.14 | ||
| Other financial expenses | -4.08 | -9.19 | -16.05 | -8.00 | -10.45 |
| Net income from associates (fin.) | 58.33 | 3 357.75 | 1 017.50 | ||
| Pre-tax profit | -91.20 | 59.55 | 198.82 | 3 415.24 | 1 331.41 |
| Income taxes | -27.74 | -14.01 | -71.48 | ||
| Net earnings | -91.20 | 59.55 | 171.08 | 3 401.22 | 1 259.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.53 | 10.00 | |||
| Tangible assets total | 21.53 | 10.00 | |||
| Participating interests | 200.00 | 216.28 | 194.60 | 206.61 | 206.61 |
| Investments total | 200.00 | 216.28 | 194.60 | 206.61 | 206.61 |
| Non-curr. owed by particip. interest comp. | 2 955.85 | 4 342.99 | |||
| Long term receivables total | 2 955.85 | 4 342.99 | |||
| Inventories total | |||||
| Current trade debtors | 3.00 | 6.50 | 397.48 | 337.35 | 37.49 |
| Current owed by particip. interest comp. | 71.50 | 289.50 | |||
| Prepayments and accrued income | 1.10 | 1.65 | 1.76 | ||
| Current other receivables | 3.13 | ||||
| Short term receivables total | 7.23 | 8.15 | 470.74 | 626.85 | 37.49 |
| Cash and bank deposits | 151.65 | 251.95 | 277.28 | 422.15 | 1 213.03 |
| Cash and cash equivalents | 151.65 | 251.95 | 277.28 | 422.15 | 1 213.03 |
| Balance sheet total (assets) | 380.41 | 486.37 | 942.63 | 4 211.46 | 5 800.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Retained earnings | 37.20 | -54.00 | -53.36 | 56.72 | 3 390.44 |
| Profit of the financial year | -91.20 | 59.55 | 171.08 | 3 401.22 | 1 259.93 |
| Shareholders equity total | 25.99 | 85.55 | 256.62 | 3 598.94 | 4 797.87 |
| Non-current other liabilities | 30.00 | 30.00 | |||
| Non-current deferred tax liabilities | 15.00 | 15.00 | 15.00 | ||
| Non-current liabilities total | 30.00 | 30.00 | 15.00 | 15.00 | 15.00 |
| Current trade creditors | 6.96 | 31.67 | 176.91 | 183.65 | 98.31 |
| Current owed to participating | 4.27 | 38.68 | 11.60 | 0.73 | 0.73 |
| Short-term deferred tax liabilities | 28.96 | 15.09 | 77.41 | ||
| Other non-interest bearing current liabilities | 313.19 | 300.48 | 453.53 | 398.04 | 810.79 |
| Current liabilities total | 324.42 | 370.83 | 671.01 | 597.52 | 987.25 |
| Balance sheet total (liabilities) | 380.41 | 486.37 | 942.63 | 4 211.46 | 5 800.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.