Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL BLOCH ApS — Credit Rating and Financial Key Figures
CVR number: 33582145
Unnerupvej 6, Kolsbæk 3200 Helsinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 779.92 | 1 478.15 | 1 154.56 | 907.82 | 948.84 |
| Employee benefit expenses | - 699.64 | -1 313.12 | -1 212.92 | - 798.59 | - 639.85 |
| Total depreciation | -11.54 | -10.00 | |||
| EBIT | 68.74 | 155.04 | -58.36 | 109.22 | 308.99 |
| Other financial income | 1.50 | 123.85 | 215.14 | 262.53 | |
| Other financial expenses | -9.19 | -16.05 | -8.00 | -10.46 | -5.28 |
| Net income from associates (fin.) | 58.33 | 3 357.75 | 1 017.50 | 96.01 | |
| Pre-tax profit | 59.55 | 198.82 | 3 415.24 | 1 331.41 | 662.25 |
| Income taxes | -27.74 | -14.01 | -71.48 | - 125.77 | |
| Net earnings | 59.55 | 171.08 | 3 401.22 | 1 259.93 | 536.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.00 | ||||
| Tangible assets total | 10.00 | ||||
| Participating interests | 216.28 | 194.60 | 206.61 | 206.61 | 190.32 |
| Investments total | 216.28 | 194.60 | 206.61 | 206.61 | 190.32 |
| Non-curr. owed by particip. interest comp. | 2 955.85 | 4 342.99 | 4 669.69 | ||
| Long term receivables total | 2 955.85 | 4 342.99 | 4 669.69 | ||
| Inventories total | |||||
| Current trade debtors | 6.50 | 397.48 | 337.35 | 37.49 | 938.84 |
| Current owed by particip. interest comp. | 71.50 | 289.50 | |||
| Prepayments and accrued income | 1.65 | 1.76 | |||
| Current other receivables | 85.00 | ||||
| Short term receivables total | 8.15 | 470.74 | 626.85 | 37.49 | 1 023.84 |
| Cash and bank deposits | 251.95 | 277.28 | 422.15 | 1 213.03 | 544.35 |
| Cash and cash equivalents | 251.95 | 277.28 | 422.15 | 1 213.03 | 544.35 |
| Balance sheet total (assets) | 486.37 | 942.63 | 4 211.46 | 5 800.12 | 6 428.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | -54.00 | -53.36 | 56.72 | 3 390.44 | 4 570.97 |
| Profit of the financial year | 59.55 | 171.08 | 3 401.22 | 1 259.93 | 536.47 |
| Shareholders equity total | 85.55 | 256.62 | 3 598.94 | 4 797.87 | 5 266.85 |
| Non-current other liabilities | 30.00 | ||||
| Non-current deferred tax liabilities | 15.00 | 15.00 | |||
| Non-current liabilities total | 30.00 | 15.00 | 15.00 | ||
| Current trade creditors | 31.67 | 176.91 | 183.65 | 98.31 | 415.94 |
| Current owed to participating | 38.68 | 11.60 | 0.73 | 0.73 | 0.73 |
| Short-term deferred tax liabilities | 28.96 | 15.09 | 77.41 | 119.77 | |
| Other non-interest bearing current liabilities | 300.48 | 453.53 | 398.04 | 825.79 | 624.91 |
| Current liabilities total | 370.83 | 671.01 | 597.52 | 1 002.25 | 1 161.36 |
| Balance sheet total (liabilities) | 486.37 | 942.63 | 4 211.46 | 5 800.12 | 6 428.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.