1STROKE ApS — Credit Rating and Financial Key Figures
CVR number: 33078676
Bækkebo 14, 2870 Dyssegård
info@1stroke.dk
tel: 33607576
1stroke.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 931.01 | 352.06 | 491.67 | - 169.33 | -91.52 |
| Employee benefit expenses | - 778.44 | - 427.55 | - 513.17 | -36.11 | |
| Total depreciation | -4.53 | -4.53 | |||
| EBIT | 148.03 | -80.03 | -21.50 | - 133.22 | -91.52 |
| Other financial income | 5.47 | 5.35 | 5.71 | 5.28 | 52.44 |
| Other financial expenses | -4.92 | -3.82 | -1.68 | -0.25 | -3.39 |
| Pre-tax profit | 148.58 | -78.50 | -17.47 | - 128.20 | -42.48 |
| Income taxes | -34.94 | -1.15 | 3.66 | 9.42 | 3.58 |
| Net earnings | 113.64 | -79.65 | -13.81 | - 118.78 | -38.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.53 | ||||
| Tangible assets total | 4.53 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.27 | 55.27 | 101.38 | 25.88 | 288.88 |
| Current amounts owed by group member comp. | 320.18 | 72.77 | 92.10 | 5.90 | 6.30 |
| Prepayments and accrued income | 19.52 | 17.15 | 8.27 | 1.60 | 1.01 |
| Current other receivables | 2.97 | 15.51 | 55.60 | ||
| Current deferred tax assets | 72.68 | 29.28 | 3.66 | 13.07 | 13.00 |
| Short term receivables total | 432.65 | 174.48 | 208.38 | 61.96 | 364.78 |
| Cash and bank deposits | 67.93 | 314.53 | 19.33 | 30.07 | 5.62 |
| Cash and cash equivalents | 67.93 | 314.53 | 19.33 | 30.07 | 5.62 |
| Balance sheet total (assets) | 505.11 | 489.01 | 227.71 | 92.02 | 370.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 49.72 | 163.36 | 83.71 | 69.90 | -48.89 |
| Profit of the financial year | 113.64 | -79.65 | -13.81 | - 118.78 | -38.89 |
| Shareholders equity total | 243.36 | 163.71 | 149.90 | 31.11 | -7.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 76.92 | 130.66 | |||
| Current owed to group member | 7.19 | 7.48 | 27.59 | 211.32 | |
| Other non-interest bearing current liabilities | 177.64 | 317.82 | 77.81 | 33.32 | 36.20 |
| Current liabilities total | 261.75 | 325.30 | 77.81 | 60.91 | 378.18 |
| Balance sheet total (liabilities) | 505.11 | 489.01 | 227.71 | 92.02 | 370.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.