DANSK AFFUGTNINGSTEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 30242742
Øreholmvej 3, Lyndby 4070 Kirke Hyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 676.20 | 3 878.98 | 4 567.86 | 4 885.73 | 4 073.62 |
| Employee benefit expenses | -2 172.29 | -1 863.25 | -1 900.65 | -2 043.63 | -2 042.03 |
| Total depreciation | - 217.35 | - 218.66 | - 203.09 | - 230.62 | - 190.05 |
| EBIT | 1 286.56 | 1 797.07 | 2 464.13 | 2 611.48 | 1 841.55 |
| Other financial income | 3.20 | 2.58 | 4.69 | ||
| Other financial expenses | -30.23 | -23.40 | -18.13 | -4.31 | -0.03 |
| Pre-tax profit | 1 256.33 | 1 776.87 | 2 445.99 | 2 609.75 | 1 846.21 |
| Income taxes | - 285.02 | - 398.37 | - 546.38 | - 580.64 | - 413.31 |
| Net earnings | 971.31 | 1 378.50 | 1 899.61 | 2 029.12 | 1 432.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 531.65 | 616.63 | 819.54 | 588.93 | 398.88 |
| Tangible assets total | 531.65 | 616.63 | 819.54 | 588.93 | 398.88 |
| Investments total | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 312.48 | 368.04 | 592.14 | 722.91 | 507.97 |
| Current amounts owed by group member comp. | 243.73 | 39.86 | |||
| Prepayments and accrued income | 12.06 | 12.24 | 12.63 | 13.00 | 13.35 |
| Current other receivables | 0.00 | 86.49 | |||
| Short term receivables total | 324.54 | 624.01 | 604.77 | 735.91 | 647.68 |
| Cash and bank deposits | 2 358.91 | 1 867.58 | 2 095.13 | 2 102.12 | 1 531.87 |
| Cash and cash equivalents | 2 358.91 | 1 867.58 | 2 095.13 | 2 102.12 | 1 531.87 |
| Balance sheet total (assets) | 3 218.88 | 3 112.01 | 3 523.24 | 3 430.74 | 2 582.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 890.00 | 2 035.00 | 1 000.00 |
| Retained earnings | - 553.04 | - 581.73 | -1 890.00 | -2 025.39 | - 996.27 |
| Profit of the financial year | 971.31 | 1 378.50 | 1 899.61 | 2 029.12 | 1 432.89 |
| Shareholders equity total | 1 543.27 | 1 921.77 | 1 024.61 | 2 163.73 | 1 561.62 |
| Provisions | 57.49 | 70.95 | 64.78 | 42.92 | 22.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.53 | 100.41 | 106.33 | 56.01 | 84.22 |
| Current owed to group member | 145.17 | 1 029.88 | |||
| Short-term deferred tax liabilities | 581.13 | 384.91 | 552.55 | 602.49 | 433.47 |
| Other non-interest bearing current liabilities | 861.30 | 633.97 | 745.09 | 565.59 | 480.13 |
| Current liabilities total | 1 618.12 | 1 119.29 | 2 433.85 | 1 224.09 | 997.82 |
| Balance sheet total (liabilities) | 3 218.88 | 3 112.01 | 3 523.24 | 3 430.74 | 2 582.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.