N-Advice ApS — Credit Rating and Financial Key Figures
CVR number: 41668334
Neppensvej 18, 9900 Frederikshavn
onygaard9900@gmail.com
tel: 40139909
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 30.61 | ||
| External services | - 145.61 | ||
| Gross profit | - 115.00 | -14.45 | 622.95 |
| Employee benefit expenses | - 374.51 | ||
| EBIT | - 115.00 | -14.45 | 248.44 |
| Other financial income | 0.25 | ||
| Other financial expenses | -0.13 | -2.00 | |
| Pre-tax profit | - 115.00 | -14.57 | 246.70 |
| Income taxes | -19.58 | ||
| Net earnings | - 115.00 | -14.57 | 227.12 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 175.00 | ||
| Investments total | 175.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 141.53 | ||
| Short term receivables total | 141.53 | ||
| Cash and bank deposits | 5.42 | 251.22 | |
| Cash and cash equivalents | 5.42 | 251.22 | |
| Balance sheet total (assets) | 175.00 | 5.42 | 392.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 60.00 | 60.00 | |
| Shares repurchased | 122.00 | ||
| Retained earnings | - 115.00 | - 191.57 | |
| Profit of the financial year | - 115.00 | -14.57 | 227.12 |
| Shareholders equity total | -15.00 | -29.57 | 197.54 |
| Non-current owed to group member | 25.00 | 26.75 | |
| Non-current liabilities total | 25.00 | 26.75 | |
| Current trade creditors | 15.00 | 10.00 | 10.10 |
| Current owed to participating | 7.18 | ||
| Current owed to group member | 175.00 | ||
| Short-term deferred tax liabilities | 19.58 | ||
| Other non-interest bearing current liabilities | 131.59 | ||
| Current liabilities total | 190.00 | 10.00 | 168.45 |
| Balance sheet total (liabilities) | 175.00 | 5.42 | 392.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.