Euro Nordics Soborg P/S — Credit Rating and Financial Key Figures
CVR number: 29405069
Østbanegade 123, 2100 København Ø
Fokus@fokusnordic.com
tel: 70100075
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 882.63 | 44 520.92 | -43 633.00 | -13 101.00 | 29 713.00 |
| Reduction in value of non-current assets | -11 547.00 | -10 911.74 | -97 565.00 | -60 566.00 | -20 545.00 |
| EBIT | 37 335.63 | 33 609.18 | - 141 198.00 | -73 667.00 | 9 168.00 |
| Other financial income | 14 577.00 | 1 726.00 | |||
| Other financial expenses | -13 525.99 | -13 349.17 | -30 323.00 | -50 893.00 | -33 280.00 |
| Pre-tax profit | 35 356.64 | 31 171.75 | -73 956.00 | -49 417.00 | -1 841.00 |
| Net earnings | 35 356.64 | 31 171.75 | -73 956.00 | -49 417.00 | -1 841.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 212 453.00 | 1 201 541.26 | 1 103 976.00 | 1 043 410.00 | 1 087 300.00 |
| Tangible assets total | 1 212 453.00 | 1 201 541.26 | 1 103 976.00 | 1 043 410.00 | 1 087 300.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 23 879.00 | 20 341.00 | |||
| Long term receivables total | 23 879.00 | 20 341.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 758.65 | 12 759.24 | 18 579.00 | ||
| Current other receivables | 24.47 | 80.44 | 18 569.00 | 125.00 | 32.00 |
| Short term receivables total | 5 783.12 | 12 839.68 | 37 148.00 | 125.00 | 32.00 |
| Cash and bank deposits | 11 616.56 | 6 363.18 | 25 771.00 | 27 359.00 | 11 553.00 |
| Cash and cash equivalents | 11 616.56 | 6 363.18 | 25 771.00 | 27 359.00 | 11 553.00 |
| Balance sheet total (assets) | 1 229 852.68 | 1 220 744.12 | 1 166 895.00 | 1 094 773.00 | 1 119 226.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 500.00 |
| Shares repurchased | 45 000.00 | 40 000.00 | 8 500.00 | 12 000.00 | 7 800.00 |
| Other reserves | 16 613.00 | - 600.00 | |||
| Retained earnings | 424 742.54 | 420 099.18 | 442 770.00 | 356 815.00 | 446 577.00 |
| Profit of the financial year | 35 356.64 | 31 171.75 | -73 956.00 | -49 417.00 | -1 841.00 |
| Shareholders equity total | 508 099.18 | 494 270.93 | 396 927.00 | 322 398.00 | 455 436.00 |
| Non-current loans from credit institutions | 717 466.98 | 760 000.00 | 633 150.00 | ||
| Non-current liabilities total | 717 466.98 | 760 000.00 | 633 150.00 | ||
| Current loans from credit institutions | 721 933.33 | 7 204.00 | 769 972.00 | 27 543.00 | |
| Current trade creditors | 122.37 | 173.88 | 1 272.00 | 557.00 | 25.00 |
| Current owed to group member | 129.51 | 126.84 | 130.00 | 70.00 | 105.00 |
| Other non-interest bearing current liabilities | 4 034.65 | 4 239.14 | 1 362.00 | 1 776.00 | 2 967.00 |
| Current liabilities total | 4 286.53 | 726 473.19 | 9 968.00 | 772 375.00 | 30 640.00 |
| Balance sheet total (liabilities) | 1 229 852.68 | 1 220 744.12 | 1 166 895.00 | 1 094 773.00 | 1 119 226.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.