T KJÆRHOLM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21200581
Søgade 15, 6000 Kolding
troelsk@mac.com
tel: 22117790
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 240.00 | 870.00 | 70.00 | 2 064.00 | 595.33 |
| External services | -44.00 | -61.00 | -26.00 | -28.00 | -38.32 |
| Gross profit | 196.00 | 809.00 | 44.00 | 2 036.00 | 557.01 |
| Employee benefit expenses | - 120.00 | - 120.00 | - 121.00 | - 120.00 | |
| EBIT | 76.00 | 689.00 | -77.00 | 1 916.00 | 557.01 |
| Other financial income | 183.00 | 191.00 | 206.00 | 161.00 | 263.47 |
| Other financial expenses | -76.00 | -4.00 | -3.00 | -3.00 | |
| Pre-tax profit | 183.00 | 876.00 | 126.00 | 2 074.00 | 820.48 |
| Net earnings | 183.00 | 876.00 | 126.00 | 2 074.00 | 820.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 364.00 | 4 234.00 | 3 805.00 | 5 669.00 | 5 263.94 |
| Investments total | 3 364.00 | 4 234.00 | 3 805.00 | 5 669.00 | 5 263.94 |
| Non-curr. owed by particip. interest comp. | 429.00 | ||||
| Non-current loans receivable | 1.87 | ||||
| Long term receivables total | 429.00 | 1.87 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 799.00 | 3 289.00 | 3 694.00 | 3 115.00 | 3 978.95 |
| Current other receivables | 198.13 | ||||
| Current deferred tax assets | 13.00 | 9.00 | |||
| Short term receivables total | 1 812.00 | 3 298.00 | 3 694.00 | 3 115.00 | 4 177.08 |
| Other current investments | 1 337.00 | ||||
| Cash and bank deposits | 224.00 | 235.00 | 277.00 | 815.00 | 426.76 |
| Cash and cash equivalents | 1 561.00 | 235.00 | 277.00 | 815.00 | 426.76 |
| Balance sheet total (assets) | 7 166.00 | 7 767.00 | 7 776.00 | 9 599.00 | 9 869.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 113.00 | 250.00 | 400.00 | 772.50 |
| Other reserves | 769.00 | 1 640.00 | 1 210.00 | 3 074.00 | 2 496.61 |
| Retained earnings | 5 780.00 | 4 979.00 | 6 036.00 | 3 897.00 | 5 604.19 |
| Profit of the financial year | 183.00 | 876.00 | 126.00 | 2 074.00 | 820.48 |
| Shareholders equity total | 7 107.00 | 7 733.00 | 7 747.00 | 9 570.00 | 9 818.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Other non-interest bearing current liabilities | 34.00 | 9.00 | 4.00 | 4.00 | 25.88 |
| Current liabilities total | 59.00 | 34.00 | 29.00 | 29.00 | 50.88 |
| Balance sheet total (liabilities) | 7 166.00 | 7 767.00 | 7 776.00 | 9 599.00 | 9 869.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.