DSV9 ApS — Credit Rating and Financial Key Figures
CVR number: 32145167
Borgerdiget 12, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.71 | 15.44 | 98.44 | 47.93 | 3.48 |
| EBIT | 25.71 | 15.44 | 98.44 | 47.93 | 3.48 |
| Other financial expenses | -0.14 | -0.24 | |||
| Pre-tax profit | 25.71 | 15.44 | 98.30 | 47.69 | 3.48 |
| Income taxes | -5.66 | -3.39 | -21.60 | -10.47 | -0.77 |
| Net earnings | 20.05 | 12.05 | 76.69 | 37.21 | 2.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 242.25 | 237.25 | 361.25 | 385.43 | 372.96 |
| Current other receivables | 0.24 | ||||
| Current deferred tax assets | 0.17 | ||||
| Short term receivables total | 242.42 | 237.25 | 361.25 | 385.43 | 373.20 |
| Cash and bank deposits | 11.78 | 27.18 | 7.09 | 1.09 | 8.84 |
| Cash and cash equivalents | 11.78 | 27.18 | 7.09 | 1.09 | 8.84 |
| Balance sheet total (assets) | 254.20 | 264.42 | 368.34 | 386.52 | 382.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 99.55 | 119.60 | 131.65 | 208.35 | 245.56 |
| Profit of the financial year | 20.05 | 12.05 | 76.69 | 37.21 | 2.72 |
| Shareholders equity total | 244.60 | 256.65 | 333.35 | 370.56 | 373.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 5.00 | 8.00 | |
| Short-term deferred tax liabilities | 3.21 | 24.82 | 10.47 | 0.77 | |
| Other non-interest bearing current liabilities | 9.60 | 0.56 | 6.17 | 0.49 | |
| Current liabilities total | 9.60 | 7.77 | 34.99 | 15.96 | 8.77 |
| Balance sheet total (liabilities) | 254.20 | 264.42 | 368.34 | 386.52 | 382.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.