Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTER'S MASKINSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 30535081
Røddingvej 24, 8830 Tjele
gvg@mail.dk
tel: 86651348
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 469.46 | 2 598.84 | 3 391.87 | 4 537.26 | 5 162.35 |
| Employee benefit expenses | -2 015.21 | -2 139.39 | -3 003.53 | -3 675.25 | -3 960.49 |
| Total depreciation | - 196.88 | - 242.00 | - 213.66 | - 171.31 | - 157.99 |
| EBIT | 257.37 | 217.45 | 174.68 | 690.71 | 1 043.87 |
| Other financial income | 5.55 | 6.28 | 5.22 | ||
| Other financial expenses | -89.97 | -75.91 | - 103.94 | - 114.89 | -90.54 |
| Pre-tax profit | 167.40 | 141.53 | 76.29 | 582.10 | 958.56 |
| Income taxes | -42.45 | -31.94 | -18.14 | - 129.83 | - 207.43 |
| Net earnings | 124.95 | 109.60 | 58.16 | 452.28 | 751.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 852.93 | 878.83 | 662.09 | 583.76 | 455.77 |
| Tangible assets total | 852.93 | 878.83 | 662.09 | 583.76 | 455.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 084.03 | 1 624.11 | 1 651.37 | 1 317.01 | 1 562.07 |
| Inventories total | 2 084.03 | 1 624.11 | 1 651.37 | 1 317.01 | 1 562.07 |
| Current trade debtors | 529.04 | 1 079.17 | 1 084.76 | 1 650.68 | 2 126.54 |
| Current amounts owed by group member comp. | 22.86 | 12.01 | |||
| Prepayments and accrued income | 53.19 | 44.21 | 55.69 | 50.64 | 55.37 |
| Current other receivables | 502.39 | 422.20 | 963.37 | 1 134.33 | 1 368.59 |
| Short term receivables total | 1 084.62 | 1 545.58 | 2 103.82 | 2 858.51 | 3 562.51 |
| Other current investments | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Cash and cash equivalents | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Balance sheet total (assets) | 4 026.58 | 4 053.53 | 4 422.28 | 4 764.29 | 5 585.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 200.00 | 300.00 | |||
| Retained earnings | 764.57 | 889.52 | 999.12 | 857.27 | 1 009.55 |
| Profit of the financial year | 124.95 | 109.60 | 58.16 | 452.28 | 751.12 |
| Shareholders equity total | 1 015.52 | 1 125.12 | 1 183.27 | 1 635.55 | 2 186.68 |
| Provisions | 45.08 | 44.41 | 33.04 | 38.41 | 26.92 |
| Non-current leasing loans | 341.25 | 266.91 | 122.08 | 88.21 | |
| Non-current deferred tax liabilities | 28.08 | 32.61 | 29.51 | 124.45 | 218.93 |
| Non-current liabilities total | 369.33 | 299.51 | 151.59 | 212.65 | 218.93 |
| Current loans from credit institutions | 1 435.46 | 1 290.96 | 1 291.26 | 1 812.71 | 1 548.06 |
| Current trade creditors | 726.91 | 739.33 | 1 069.19 | 543.35 | 930.65 |
| Current owed to group member | 28.75 | 41.39 | 72.60 | ||
| Short-term deferred tax liabilities | 41.39 | 28.08 | 32.61 | 29.51 | 114.45 |
| Other non-interest bearing current liabilities | 364.14 | 484.74 | 588.72 | 492.10 | 559.67 |
| Current liabilities total | 2 596.66 | 2 584.49 | 3 054.38 | 2 877.67 | 3 152.84 |
| Balance sheet total (liabilities) | 4 026.58 | 4 053.53 | 4 422.28 | 4 764.29 | 5 585.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.