OptiUnit ApS — Credit Rating and Financial Key Figures
CVR number: 41350679
Vosemosegyden 20, Ravnebjerg 5250 Odense SV
info@optiunit.com
tel: 71929293
https://optiunit.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -30.73 | -29.92 | 739.85 | 859.66 |
| Employee benefit expenses | -21.83 | - 938.20 | ||
| Total depreciation | -3.56 | -19.56 | -41.24 | -65.81 |
| EBIT | -34.30 | -49.48 | 676.77 | - 144.36 |
| Other financial income | 0.18 | 1.30 | 25.96 | |
| Other financial expenses | -0.03 | -0.40 | -2.00 | -9.77 |
| Pre-tax profit | -34.33 | -49.70 | 676.07 | - 128.16 |
| Income taxes | - 130.37 | 25.46 | ||
| Net earnings | -34.33 | -49.70 | 545.70 | - 102.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 15.79 | 102.22 | 128.23 | 215.97 |
| Tangible assets total | 15.79 | 102.22 | 128.23 | 215.97 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 16.57 | 50.00 | 235.20 | 184.79 |
| Inventories total | 16.57 | 50.00 | 235.20 | 184.79 |
| Current trade debtors | 56.01 | 35.32 | 144.47 | 228.06 |
| Current amounts owed by group member comp. | 0.67 | |||
| Prepayments and accrued income | 12.32 | |||
| Current other receivables | 0.03 | 0.01 | 0.01 | |
| Current deferred tax assets | 0.64 | 26.10 | ||
| Short term receivables total | 56.68 | 35.35 | 145.11 | 266.48 |
| Cash and bank deposits | 5.34 | 278.40 | ||
| Cash and cash equivalents | 5.34 | 278.40 | ||
| Balance sheet total (assets) | 89.03 | 192.91 | 786.94 | 667.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | |||
| Retained earnings | -3.46 | -37.78 | - 187.49 | 358.21 |
| Profit of the financial year | -34.33 | -49.70 | 545.70 | - 102.70 |
| Shareholders equity total | 2.22 | -47.49 | 498.21 | 295.51 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.76 | 8.36 | ||
| Current trade creditors | 15.02 | 29.43 | 31.58 | 85.59 |
| Short-term deferred tax liabilities | 131.01 | |||
| Other non-interest bearing current liabilities | 65.52 | 155.42 | 87.59 | 269.98 |
| Accruals and deferred income | 5.51 | 55.54 | 38.55 | 7.80 |
| Current liabilities total | 86.81 | 240.40 | 288.74 | 371.73 |
| Balance sheet total (liabilities) | 89.03 | 192.91 | 786.94 | 667.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.