Munk Jensen IT ApS — Credit Rating and Financial Key Figures
CVR number: 38017225
Åkandehaven 130, Smørumnedre 2765 Smørum
tmj@munkjensen-it.dk
tel: 23244767
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 541.11 | 1 554.16 | 1 488.32 | 1 447.66 | 1 513.48 |
| Employee benefit expenses | - 651.85 | - 664.58 | - 676.69 | - 688.55 | - 712.56 |
| EBIT | 889.27 | 889.58 | 811.62 | 759.11 | 800.92 |
| Other financial income | 111.66 | 408.95 | 4.78 | 424.44 | 269.04 |
| Other financial expenses | -10.27 | -8.74 | - 322.66 | -0.66 | |
| Pre-tax profit | 990.65 | 1 289.78 | 493.75 | 1 183.55 | 1 069.30 |
| Income taxes | - 217.93 | - 283.71 | - 108.77 | - 260.26 | - 235.53 |
| Net earnings | 772.72 | 1 006.07 | 384.98 | 923.29 | 833.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 320.96 | 318.77 | 326.98 | 241.22 | 316.22 |
| Prepayments and accrued income | 1.33 | 1.43 | 1.53 | 1.67 | |
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 57.06 | 134.14 | |||
| Short term receivables total | 322.29 | 377.27 | 462.65 | 242.89 | 316.22 |
| Other current investments | 1 623.44 | 2 213.93 | 1 946.54 | 2 364.79 | 3 137.39 |
| Cash and bank deposits | 1 396.03 | 1 400.67 | 1 833.38 | 2 496.28 | 2 326.96 |
| Cash and cash equivalents | 3 019.48 | 3 614.60 | 3 779.92 | 4 861.07 | 5 464.35 |
| Balance sheet total (assets) | 3 341.77 | 3 991.87 | 4 242.57 | 5 103.96 | 5 780.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 110.00 |
| Retained earnings | 1 915.46 | 2 573.78 | 3 462.05 | 3 725.03 | 4 538.33 |
| Profit of the financial year | 772.72 | 1 006.07 | 384.98 | 923.29 | 833.77 |
| Shareholders equity total | 2 851.18 | 3 744.25 | 4 014.83 | 4 820.33 | 5 532.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.92 | 10.05 | 12.55 | 11.83 | 10.80 |
| Current owed to participating | 16.00 | 11.73 | 20.06 | 7.42 | |
| Short-term deferred tax liabilities | 1.65 | 43.17 | 17.65 | ||
| Other non-interest bearing current liabilities | 477.01 | 221.57 | 203.46 | 208.59 | 212.61 |
| Current liabilities total | 490.59 | 247.62 | 227.74 | 283.64 | 248.48 |
| Balance sheet total (liabilities) | 3 341.77 | 3 991.87 | 4 242.57 | 5 103.96 | 5 780.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.