Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MANA INVEST AF 2004 ApS — Credit Rating and Financial Key Figures
CVR number: 28125739
Tåstruphøj 54, 4300 Holbæk
tel: 59442434
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 625.68 | 4 293.70 | 5 044.82 | 5 338.71 | 6 746.76 |
| Reduction in value of non-current assets | 8 000.00 | 7 034.49 | 964.62 | 1 487.67 | |
| EBIT | 3 625.68 | 12 293.70 | 12 079.31 | 6 303.33 | 8 234.42 |
| Other financial income | 19.77 | 11.27 | 2 895.25 | 12.90 | 48.25 |
| Other financial expenses | -1 467.20 | -1 757.57 | -2 534.39 | -2 519.54 | -3 194.21 |
| Pre-tax profit | 2 178.25 | 10 547.40 | 12 440.16 | 3 796.69 | 5 088.46 |
| Income taxes | - 479.30 | -2 333.06 | -2 736.56 | - 835.88 | -1 136.01 |
| Net earnings | 1 698.95 | 8 214.33 | 9 703.60 | 2 960.81 | 3 952.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 83 198.75 | 92 056.93 | 105 908.54 | 112 878.95 | 118 902.95 |
| Advance payments and construction in progress | 14 149.39 | ||||
| Tangible assets total | 83 198.75 | 92 056.93 | 105 908.54 | 112 878.95 | 133 052.35 |
| Investments total | |||||
| Non-current other receivables | 544.23 | 475.59 | 406.26 | 336.23 | 265.50 |
| Long term receivables total | 544.23 | 475.59 | 406.26 | 336.23 | 265.50 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 644.57 | 1 920.12 | |||
| Prepayments and accrued income | 68.05 | 92.24 | 89.09 | 103.37 | 63.35 |
| Current other receivables | 266.16 | 423.76 | 620.85 | 234.83 | 5.67 |
| Short term receivables total | 2 978.78 | 2 436.11 | 709.94 | 338.20 | 69.01 |
| Other current investments | 34.13 | 38.25 | 49.35 | 52.13 | 85.75 |
| Cash and bank deposits | 1 010.18 | 28.12 | 527.90 | ||
| Cash and cash equivalents | 1 044.30 | 66.37 | 577.25 | 52.13 | 85.75 |
| Balance sheet total (assets) | 87 766.07 | 95 035.00 | 107 601.99 | 113 605.50 | 133 472.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Other reserves | - 160.76 | ||||
| Retained earnings | 18 432.12 | 20 131.07 | 26 845.40 | 35 549.01 | 38 509.81 |
| Profit of the financial year | 1 698.95 | 8 214.33 | 9 703.60 | 2 960.81 | 3 952.46 |
| Shareholders equity total | 20 095.31 | 28 470.40 | 38 174.01 | 39 634.81 | 42 587.27 |
| Provisions | 2 555.00 | 4 485.00 | 6 216.49 | 6 505.47 | 6 944.70 |
| Non-current loans from credit institutions | 54 572.92 | 52 929.31 | 49 742.54 | 51 267.37 | 54 127.23 |
| Non-current other liabilities | 1 234.70 | 1 590.21 | 2 452.56 | 2 567.66 | 2 910.10 |
| Non-current liabilities total | 55 807.61 | 54 519.51 | 52 195.10 | 53 835.03 | 57 037.33 |
| Current loans from credit institutions | 5 688.90 | 3 730.20 | 7 911.10 | 7 361.27 | 23 151.42 |
| Current trade creditors | 572.18 | 605.02 | 1 076.15 | 544.65 | 550.55 |
| Current owed to participating | 400.00 | ||||
| Current owed to group member | 2 505.00 | 2 505.00 | 848.07 | 4 777.80 | 2 443.54 |
| Short-term deferred tax liabilities | 324.46 | 448.07 | 1 004.74 | 546.46 | 696.23 |
| Other non-interest bearing current liabilities | 168.71 | 222.88 | 174.83 | 61.56 | |
| Accruals and deferred income | 48.90 | 48.90 | 1.50 | ||
| Current liabilities total | 9 308.15 | 7 560.08 | 11 016.40 | 13 630.18 | 26 903.31 |
| Balance sheet total (liabilities) | 87 766.07 | 95 035.00 | 107 601.99 | 113 605.50 | 133 472.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.