Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madsens Gårdbutik og Nr. Onsild Slagtehus ApS — Credit Rating and Financial Key Figures
CVR number: 33056362
Rævebakken 2, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 737.31 | 5 215.35 | 3 817.17 | 4 746.42 | 4 684.74 |
| Employee benefit expenses | -5 076.65 | -5 587.62 | -4 646.20 | -4 922.05 | -4 625.16 |
| Total depreciation | -0.77 | -9.20 | -9.20 | ||
| EBIT | 660.66 | - 372.27 | - 829.80 | - 184.83 | 50.38 |
| Other financial income | 3.18 | 1.40 | |||
| Other financial expenses | -10.08 | -4.38 | -31.72 | - 115.37 | - 104.10 |
| Pre-tax profit | 650.58 | - 376.65 | - 861.51 | - 297.02 | -52.32 |
| Income taxes | - 143.11 | 82.86 | 189.53 | 64.98 | 177.59 |
| Net earnings | 507.47 | - 293.79 | - 671.98 | - 232.04 | 125.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 91.23 | 82.03 | 72.83 | ||
| Tangible assets total | 91.23 | 82.03 | 72.83 | ||
| Investments total | 65.63 | 52.50 | 105.00 | 105.00 | 105.00 |
| Long term receivables total | |||||
| Finished products/goods | 520.18 | 630.00 | 504.00 | 465.00 | 536.00 |
| Inventories total | 520.18 | 630.00 | 504.00 | 465.00 | 536.00 |
| Current trade debtors | 525.55 | 496.29 | 316.35 | 367.70 | 309.31 |
| Current amounts owed by group member comp. | 8.27 | 28.98 | |||
| Prepayments and accrued income | 131.25 | 93.70 | 66.07 | 128.25 | |
| Current other receivables | 73.81 | 53.36 | 41.37 | ||
| Current deferred tax assets | 73.79 | 263.32 | 328.30 | 487.74 | |
| Short term receivables total | 656.80 | 643.89 | 726.73 | 811.71 | 954.28 |
| Cash and bank deposits | 742.08 | 481.84 | 653.88 | 497.13 | 233.04 |
| Cash and cash equivalents | 742.08 | 481.84 | 653.88 | 497.13 | 233.04 |
| Balance sheet total (assets) | 1 984.69 | 1 808.22 | 2 080.84 | 1 960.87 | 1 901.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -66.10 | 441.37 | 147.59 | - 524.39 | - 756.43 |
| Profit of the financial year | 507.47 | - 293.79 | - 671.98 | - 232.04 | 125.27 |
| Shareholders equity total | 521.37 | 227.59 | - 444.39 | - 676.43 | - 551.16 |
| Provisions | 9.07 | ||||
| Non-current deferred tax liabilities | 147.18 | ||||
| Non-current liabilities total | 147.18 | ||||
| Current trade creditors | 486.64 | 1 201.52 | 783.15 | 632.50 | 668.43 |
| Current owed to participating | 8.64 | 9.45 | 16.26 | 17.49 | 38.91 |
| Current owed to group member | 146.91 | 20.28 | 1 413.22 | 1 752.46 | 1 418.87 |
| Other non-interest bearing current liabilities | 605.86 | 349.40 | 312.61 | 234.84 | 326.11 |
| Accruals and deferred income | 59.00 | ||||
| Current liabilities total | 1 307.06 | 1 580.64 | 2 525.23 | 2 637.30 | 2 452.31 |
| Balance sheet total (liabilities) | 1 984.69 | 1 808.22 | 2 080.84 | 1 960.87 | 1 901.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.