M GEJLAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30916409
Sølvagervej 1, Ørsted 6560 Sommersted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.99 | 23.51 | 19.74 | 46.43 | 43.44 |
| Other operating expenses | -39.07 | ||||
| Total depreciation | -29.76 | -29.76 | -29.76 | -30.09 | -28.00 |
| EBIT | 1.22 | -6.25 | -10.03 | -22.74 | 15.44 |
| Other financial income | 163.90 | 126.73 | 805.86 | 519.31 | |
| Other financial expenses | -8.01 | -3.50 | - 221.64 | -8.28 | - 194.90 |
| Net income from associates (fin.) | 105.62 | 112.79 | 716.38 | 1 782.62 | |
| Pre-tax profit | 98.84 | 266.94 | 611.45 | 774.84 | 2 122.47 |
| Income taxes | -9.18 | 1.32 | -12.20 | - 170.52 | -76.35 |
| Net earnings | 89.66 | 268.26 | 599.25 | 604.32 | 2 046.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 217.25 | 187.48 | 157.72 | 196.89 | 168.89 |
| Tangible assets total | 217.25 | 187.48 | 157.72 | 196.89 | 168.89 |
| Participating interests | 7 058.77 | 7 058.77 | 3 008.37 | 3 008.37 | 3 008.37 |
| Investments total | 7 058.77 | 7 058.77 | 3 008.37 | 3 008.37 | 3 008.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | 37.50 | 25.00 | 13.75 | |
| Current other receivables | 13.13 | ||||
| Current deferred tax assets | 16.30 | 30.30 | 11.18 | 13.34 | |
| Short term receivables total | 28.80 | 67.80 | 36.18 | 26.46 | 13.75 |
| Other current investments | 1 530.50 | 1 452.16 | 1 696.28 | 1 616.07 | |
| Cash and bank deposits | 3 962.39 | 2 690.66 | 7 449.38 | 8 002.41 | 10 121.34 |
| Cash and cash equivalents | 3 962.39 | 4 221.16 | 8 901.54 | 9 698.69 | 11 737.41 |
| Balance sheet total (assets) | 11 267.20 | 11 535.21 | 12 103.82 | 12 930.41 | 14 928.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 133.80 | 133.80 | 133.80 | 133.80 | 133.80 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 10 951.25 | 10 926.51 | 11 076.97 | 11 554.22 | 12 023.53 |
| Profit of the financial year | 89.66 | 268.26 | 599.25 | 604.32 | 2 046.12 |
| Shareholders equity total | 11 174.71 | 11 442.97 | 11 927.82 | 12 414.34 | 14 338.46 |
| Provisions | 13.70 | 14.94 | |||
| Non-current deferred tax liabilities | 151.40 | 44.15 | |||
| Non-current liabilities total | 151.40 | 44.15 | |||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 39.32 | 9.00 |
| Short-term deferred tax liabilities | 151.40 | ||||
| Other non-interest bearing current liabilities | 83.49 | 83.24 | 167.00 | 311.65 | 370.46 |
| Current liabilities total | 92.49 | 92.24 | 176.00 | 350.97 | 530.87 |
| Balance sheet total (liabilities) | 11 267.20 | 11 535.21 | 12 103.82 | 12 930.41 | 14 928.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.