Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØCKNER CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31872766
Vildrosevej 22, 3500 Værløse
tel: 28272727
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 005.74 | 3 364.45 | 1 559.43 | -51.20 | -42.91 |
| Employee benefit expenses | - 578.02 | - 928.13 | - 914.13 | - 636.50 | - 499.14 |
| EBIT | 4 427.72 | 2 436.33 | 645.30 | - 687.71 | - 542.05 |
| Other financial income | 935.12 | 441.48 | 875.19 | 228.63 | 204.48 |
| Other financial expenses | - 182.53 | -1 313.02 | -27.57 | -7.40 | - 314.00 |
| Income from other inv. held as non-curr. assets | 87.50 | 87.50 | 73.33 | 395.31 | 392.78 |
| Net income from associates (fin.) | 18.13 | ||||
| Pre-tax profit | 5 267.80 | 1 652.29 | 1 566.25 | -53.04 | - 258.79 |
| Income taxes | -1 184.26 | - 375.17 | - 356.30 | 11.12 | 61.94 |
| Net earnings | 4 083.54 | 1 277.13 | 1 209.95 | -41.92 | - 196.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 976.57 | 1 064.07 | 1 046.76 | ||
| Long term receivables total | 976.57 | 1 064.07 | 1 046.76 | ||
| Inventories total | |||||
| Prepayments and accrued income | 108.16 | ||||
| Current other receivables | 2 505.79 | 2 315.02 | 712.24 | 456.25 | 357.68 |
| Current deferred tax assets | 8.26 | 181.43 | 4.74 | 15.86 | 77.80 |
| Short term receivables total | 2 514.05 | 2 496.45 | 716.98 | 472.11 | 543.64 |
| Other current investments | 5 358.95 | 11 857.29 | 13 197.93 | 4 854.91 | 14 611.86 |
| Cash and bank deposits | 5 878.40 | 243.60 | 842.89 | 10 337.97 | 144.18 |
| Cash and cash equivalents | 11 237.34 | 12 100.88 | 14 040.82 | 15 192.88 | 14 756.05 |
| Balance sheet total (assets) | 14 727.97 | 15 661.40 | 15 804.57 | 15 664.99 | 15 299.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 9 023.78 | 12 989.52 | 14 144.64 | 15 219.60 | 15 018.88 |
| Profit of the financial year | 4 083.54 | 1 277.13 | 1 209.95 | -41.92 | - 196.85 |
| Shareholders equity total | 13 346.72 | 14 509.44 | 15 601.60 | 15 437.68 | 15 105.83 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 180.94 | ||||
| Current trade creditors | 45.00 | 25.00 | |||
| Short-term deferred tax liabilities | 97.05 | 23.79 | |||
| Other non-interest bearing current liabilities | 1 103.27 | 1 151.96 | 179.18 | 182.31 | 168.86 |
| Current liabilities total | 1 381.25 | 1 151.96 | 202.97 | 227.31 | 193.86 |
| Balance sheet total (liabilities) | 14 727.97 | 15 661.40 | 15 804.57 | 15 664.99 | 15 299.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.