FIBACH A/S — Credit Rating and Financial Key Figures
CVR number: 20683635
Europaplads 16, 8000 Aarhus C
finn@fibach.dk
tel: 20475534
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 121.39 | 4 811.64 | 4 187.98 | 3 773.49 | 2 340.10 |
Employee benefit expenses | -1 740.42 | -1 841.47 | -1 718.67 | -2 009.11 | -2 635.37 |
Total depreciation | -33.15 | -23.65 | -27.32 | -29.32 | - 268.11 |
Reduction in value of non-current assets | -1 764.82 | -2 730.63 | 500.00 | -2 200.00 | 3 000.00 |
EBIT | 583.00 | 215.88 | 2 941.98 | - 464.93 | 2 436.63 |
Other financial income | 307.69 | 259.96 | 281.64 | 625.61 | 437.34 |
Other financial expenses | -3 387.09 | -2 275.14 | -1 813.16 | -2 982.58 | -2 518.75 |
Net income from associates (fin.) | -15 359.58 | -20.48 | |||
Pre-tax profit | -17 855.98 | -1 819.77 | 1 410.45 | -2 821.91 | 355.22 |
Income taxes | 556.62 | 444.93 | - 702.66 | 489.30 | 133.53 |
Net earnings | -17 299.36 | -1 374.84 | 707.80 | -2 332.61 | 488.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 87 399.68 | 37 139.79 | 37 200.00 | 35 000.00 | 38 000.00 |
Machinery and equipment | 30.37 | 90.41 | 560.10 | 530.78 | 531.12 |
Tangible assets total | 87 430.05 | 37 230.20 | 37 760.10 | 35 530.78 | 38 531.12 |
Holdings in group member companies | 20.48 | ||||
Investments total | 20.48 | ||||
Long term receivables total | |||||
Finished products/goods | 850.00 | 850.00 | 850.00 | 850.00 | 1 246.39 |
Inventories total | 850.00 | 850.00 | 850.00 | 850.00 | 1 246.39 |
Current trade debtors | 1 929.23 | 863.24 | 5 373.79 | 1 028.90 | 1 079.53 |
Current amounts owed by group member comp. | 2 329.11 | 2 075.37 | 2 158.39 | 1 945.52 | 2 151.89 |
Current owed by particip. interest comp. | 249.92 | 142.08 | 318.29 | ||
Prepayments and accrued income | 74.63 | 41.15 | 45.75 | 48.65 | 61.98 |
Current other receivables | 4 673.19 | 4 932.36 | 5 738.05 | 5 195.74 | 2 336.33 |
Current deferred tax assets | 55.00 | ||||
Short term receivables total | 9 061.16 | 8 162.04 | 13 458.06 | 8 537.10 | 5 629.74 |
Other current investments | 3 689.63 | 3 166.26 | 2 985.87 | 3 026.56 | |
Cash and bank deposits | 1 235.38 | 1 343.28 | 2.68 | 2.50 | 0.04 |
Cash and cash equivalents | 1 235.38 | 5 032.92 | 3 168.93 | 2 988.38 | 3 026.59 |
Balance sheet total (assets) | 98 597.06 | 51 275.16 | 55 237.10 | 47 906.26 | 48 433.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 793.50 | ||||
Other reserves | -1 343.50 | ||||
Retained earnings | 32 681.80 | 15 382.44 | 14 007.60 | 12 921.89 | 10 589.29 |
Profit of the financial year | -17 299.36 | -1 374.84 | 707.80 | -2 332.61 | 488.75 |
Shareholders equity total | 15 882.44 | 14 507.60 | 15 215.39 | 11 539.29 | 11 578.04 |
Provisions | 5 650.38 | 3 923.04 | 4 341.80 | 3 852.50 | 3 993.80 |
Non-current loans from credit institutions | 43 461.23 | 16 239.69 | 15 120.09 | 14 278.06 | 13 405.06 |
Non-current other liabilities | 2 511.84 | 594.56 | |||
Non-current deferred tax liabilities | 224.27 | 171.10 | 176.40 | ||
Non-current liabilities total | 45 973.07 | 16 834.25 | 15 344.37 | 14 449.16 | 13 581.46 |
Current loans from credit institutions | 24 320.35 | 11 922.98 | 15 711.35 | 14 963.85 | 17 158.27 |
Advances received | 1 261.45 | 846.01 | 837.50 | 897.18 | 913.12 |
Current trade creditors | 455.25 | 540.26 | 122.77 | 244.62 | 550.54 |
Current owed to participating | 1 572.94 | 642.31 | 1 056.01 | 1 125.49 | 200.28 |
Short-term deferred tax liabilities | 1 228.42 | ||||
Other non-interest bearing current liabilities | 3 481.18 | 830.29 | 2 607.92 | 834.17 | 458.34 |
Current liabilities total | 31 091.17 | 16 010.27 | 20 335.54 | 18 065.31 | 19 280.55 |
Balance sheet total (liabilities) | 98 597.06 | 51 275.16 | 55 237.10 | 47 906.26 | 48 433.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.