Core Bolig VII Investoraktieselskab Nr. 5 — Credit Rating and Financial Key Figures
CVR number: 37341991
Axeltorv 2 N, 1609 København V
info@coreproperty.dk
www.coreproperty.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 333.00 | ||||
| External services | -33.00 | -35.00 | -35.00 | -39.00 | -44.00 |
| Gross profit | 4 300.00 | -35.00 | -35.00 | -39.00 | -44.00 |
| EBIT | 4 300.00 | -35.00 | -35.00 | -39.00 | -44.00 |
| Other financial income | 1.00 | 3.00 | 1.00 | 10.00 | |
| Other financial expenses | -2.00 | -1.00 | -8.00 | -3.00 | |
| Net income from associates (fin.) | 8 429.00 | 1 674.00 | -1 384.00 | 2 440.00 | |
| Pre-tax profit | 4 298.00 | 8 395.00 | 1 641.00 | -1 430.00 | 2 403.00 |
| Income taxes | - 505.00 | -1 235.00 | - 386.00 | 215.00 | - 440.00 |
| Net earnings | 3 793.00 | 7 160.00 | 1 255.00 | -1 215.00 | 1 963.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 36 375.00 | 43 179.00 | 43 104.00 | 40 220.00 | 41 360.00 |
| Investments total | 36 375.00 | 43 179.00 | 43 104.00 | 40 220.00 | 41 360.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4.00 | 60.00 | |||
| Current deferred tax assets | 3.00 | ||||
| Short term receivables total | 3.00 | 4.00 | 60.00 | ||
| Cash and bank deposits | 4.00 | 18.00 | 2.00 | 22.00 | |
| Cash and cash equivalents | 4.00 | 18.00 | 2.00 | 22.00 | |
| Balance sheet total (assets) | 36 382.00 | 43 201.00 | 43 106.00 | 40 280.00 | 41 382.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Shares repurchased | 1 350.00 | 1 500.00 | 1 250.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 17 458.00 | 19 751.00 | 25 661.00 | 25 916.00 | 23 701.00 |
| Profit of the financial year | 3 793.00 | 7 160.00 | 1 255.00 | -1 215.00 | 1 963.00 |
| Shareholders equity total | 35 101.00 | 40 911.00 | 40 666.00 | 38 201.00 | 39 164.00 |
| Provisions | 1 234.00 | 2 256.00 | 2 406.00 | 1 968.00 | 2 158.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 10.00 | |||
| Current owed to participating | 35.00 | 5.00 | 30.00 | ||
| Short-term deferred tax liabilities | 24.00 | 14.00 | 94.00 | 28.00 | |
| Other non-interest bearing current liabilities | 12.00 | 10.00 | 7.00 | 2.00 | |
| Current liabilities total | 47.00 | 34.00 | 34.00 | 111.00 | 60.00 |
| Balance sheet total (liabilities) | 36 382.00 | 43 201.00 | 43 106.00 | 40 280.00 | 41 382.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.