Frederiksbjerg Bolig A/S — Credit Rating and Financial Key Figures
CVR number: 38332368
Strandmarksvej 26, 8240 Risskov
persorvad@gmail.com
tel: 20337097
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 764.60 | 705.17 | 534.03 | 809.98 | 804.44 |
| External services | - 151.34 | - 151.67 | - 517.43 | - 117.87 | - 360.11 |
| Gross profit | 613.26 | 553.50 | 16.60 | 692.11 | 444.33 |
| EBIT | 613.26 | 553.50 | 16.60 | 692.11 | 444.33 |
| Other financial income | 1 979.32 | 0.48 | 617.57 | ||
| Other financial expenses | - 172.64 | - 175.95 | - 168.32 | - 184.60 | - 164.03 |
| Reduction non-current investment assets | - 218.61 | - 589.64 | |||
| Pre-tax profit | 2 201.33 | 377.55 | - 151.72 | 507.99 | 308.24 |
| Income taxes | - 484.29 | -83.06 | -89.21 | -78.20 | |
| Net earnings | 1 717.04 | 294.49 | - 151.72 | 418.78 | 230.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 722.36 | 19 339.64 | 19 339.64 | 19 339.64 | 18 750.00 |
| Tangible assets total | 18 722.36 | 19 339.64 | 19 339.64 | 19 339.64 | 18 750.00 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.83 | 13.58 | 197.77 | ||
| Current deferred tax assets | 38.88 | 0.27 | |||
| Short term receivables total | 4.83 | 13.58 | 236.65 | 0.27 | |
| Cash and bank deposits | 383.59 | 36.76 | 10.71 | 2.24 | 10.24 |
| Cash and cash equivalents | 383.59 | 36.76 | 10.71 | 2.24 | 10.24 |
| Balance sheet total (assets) | 19 110.79 | 19 389.98 | 19 587.00 | 19 341.88 | 18 760.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 380.00 | 5 380.00 | 5 380.00 | 5 380.00 | 5 380.00 |
| Shares repurchased | 350.00 | 200.00 | |||
| Other reserves | 1 840.60 | 2 135.09 | 1 983.37 | 2 202.15 | 2 432.19 |
| Retained earnings | -1 717.04 | - 294.49 | 151.72 | - 418.78 | - 230.04 |
| Profit of the financial year | 1 717.04 | 294.49 | - 151.72 | 418.78 | 230.04 |
| Shareholders equity total | 7 570.60 | 7 515.09 | 7 363.37 | 7 782.15 | 7 812.19 |
| Provisions | 497.03 | 497.03 | 497.03 | 497.03 | 508.77 |
| Non-current loans from credit institutions | 10 408.46 | 10 861.01 | 10 694.56 | 10 508.79 | 9 722.18 |
| Non-current liabilities total | 10 408.46 | 10 861.01 | 10 694.56 | 10 508.79 | 9 722.18 |
| Current loans from credit institutions | 150.00 | 150.00 | 150.00 | 168.36 | 169.34 |
| Short-term deferred tax liabilities | 68.16 | 55.09 | 61.36 | ||
| Other non-interest bearing current liabilities | 416.54 | 311.76 | 882.04 | 324.18 | 548.03 |
| Current liabilities total | 634.70 | 516.85 | 1 032.04 | 553.91 | 717.37 |
| Balance sheet total (liabilities) | 19 110.79 | 19 389.98 | 19 587.00 | 19 341.88 | 18 760.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.