Murerfirma Nico Gezzi ApS
CVR number: 42064661
Kirkestien 10, Kilden 9900 Frederikshavn
nico@gezzi.dk
tel: 25502525
www.gezzi.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 382.47 | 540.85 | 387.45 |
| Employee benefit expenses | - 190.85 | - 398.82 | - 392.45 |
| Other operating expenses | -95.65 | ||
| Total depreciation | -14.97 | -13.48 | -13.48 |
| EBIT | 80.99 | 128.55 | -18.48 |
| Other financial expenses | -1.45 | -1.11 | -0.06 |
| Pre-tax profit | 79.54 | 127.44 | -18.54 |
| Net earnings | 79.54 | 127.44 | -18.54 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 41.35 | 27.86 | |
| Other tangible assets | 54.83 | ||
| Tangible assets total | 54.83 | 41.35 | 27.86 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.64 | ||
| Short term receivables total | 0.64 | ||
| Cash and bank deposits | 121.25 | 241.46 | 261.81 |
| Cash and cash equivalents | 121.25 | 241.46 | 261.81 |
| Balance sheet total (assets) | 176.08 | 282.80 | 290.32 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | -19.73 | ||
| Retained earnings | 79.54 | 176.78 | |
| Profit of the financial year | 79.54 | 127.44 | -18.54 |
| Shareholders equity total | 119.54 | 227.25 | 198.24 |
| Non-current liabilities total | |||
| Current trade creditors | 22.32 | ||
| Other non-interest bearing current liabilities | 34.22 | 55.55 | 92.07 |
| Current liabilities total | 56.54 | 55.55 | 92.07 |
| Balance sheet total (liabilities) | 176.08 | 282.80 | 290.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.