Sædding Revision Godkendt Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 25510461
Snedkervej 17, 6710 Esbjerg V
post@saedding-revision.dk
tel: 75152222
www.saedding-revision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 023.31 | 5 213.76 | 4 268.32 | 4 882.24 | 4 605.09 |
| Employee benefit expenses | -4 379.94 | -4 796.48 | -4 314.89 | -4 820.46 | -5 086.90 |
| Total depreciation | -51.53 | -51.53 | -49.07 | -49.07 | -93.66 |
| EBIT | 591.84 | 365.75 | -95.65 | 12.71 | - 575.47 |
| Other financial income | 97.40 | 139.43 | 183.62 | 173.00 | 135.70 |
| Other financial expenses | -24.67 | -17.48 | -27.86 | - 107.04 | - 113.48 |
| Pre-tax profit | 664.56 | 487.71 | 60.11 | 78.67 | - 553.25 |
| Income taxes | - 146.16 | - 107.30 | -13.61 | -27.68 | 121.25 |
| Net earnings | 518.40 | 380.40 | 46.50 | 50.99 | - 432.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 183.24 | 152.70 | 122.16 | 91.62 | 15.65 |
| Intangible assets total | 183.24 | 152.70 | 122.16 | 91.62 | 15.65 |
| Machinery and equipment | 30.37 | 84.99 | 66.46 | 47.93 | 30.24 |
| Tangible assets total | 30.37 | 84.99 | 66.46 | 47.93 | 30.24 |
| Investments total | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 807.13 | 2 139.57 | 1 911.60 | 1 989.58 | 1 856.26 |
| Current owed by particip. interest comp. | 40.12 | ||||
| Prepayments and accrued income | 24.24 | 61.20 | 41.66 | ||
| Current other receivables | 750.00 | 2 059.38 | 1 535.31 | 1 096.25 | 867.60 |
| Current deferred tax assets | 86.75 | ||||
| Short term receivables total | 2 557.13 | 4 223.19 | 3 446.91 | 3 147.03 | 2 892.39 |
| Balance sheet total (assets) | 2 804.14 | 4 494.27 | 3 668.92 | 3 319.96 | 2 971.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 400.00 | |||
| Retained earnings | - 169.34 | -50.94 | 329.47 | 375.97 | 426.96 |
| Profit of the financial year | 518.40 | 380.40 | 46.50 | 50.99 | - 432.01 |
| Shareholders equity total | 829.07 | 809.47 | 455.97 | 506.96 | 74.95 |
| Provisions | 40.70 | 35.10 | 28.60 | 34.50 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 205.76 | 946.05 | 1 155.25 | 802.27 | 1 014.88 |
| Current trade creditors | 179.44 | 1 440.56 | 464.24 | 234.72 | 492.87 |
| Current owed to participating | 161.88 | 211.61 | 380.50 | 438.75 | 332.64 |
| Current owed to group member | 254.63 | 426.82 | 611.30 | 589.95 | 528.72 |
| Short-term deferred tax liabilities | 136.36 | 112.90 | 20.11 | 21.78 | |
| Other non-interest bearing current liabilities | 996.31 | 511.76 | 552.94 | 691.03 | 527.61 |
| Current liabilities total | 1 934.37 | 3 649.70 | 3 184.34 | 2 778.50 | 2 896.72 |
| Balance sheet total (liabilities) | 2 804.14 | 4 494.27 | 3 668.92 | 3 319.96 | 2 971.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.