FREGUS ApS — Credit Rating and Financial Key Figures
CVR number: 26699584
Løvvænget 11, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.99 | 316.68 | -21.90 | -14.15 | -15.08 |
| Total depreciation | - 168.87 | ||||
| EBIT | - 221.86 | 316.68 | -21.90 | -14.15 | -15.08 |
| Other financial income | 75.68 | 107.90 | 27.27 | 121.70 | 118.40 |
| Other financial expenses | -1.11 | -1.63 | - 176.28 | -15.14 | -5.05 |
| Income from other inv. held as non-curr. assets | 19.85 | -87.16 | 37.20 | 34.52 | -93.37 |
| Pre-tax profit | - 127.43 | 335.78 | - 133.72 | 126.93 | 4.90 |
| Income taxes | -20.10 | -42.33 | -4.58 | ||
| Net earnings | - 147.53 | 293.45 | - 133.72 | 126.93 | 0.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.84 | ||||
| Tangible assets total | 18.84 | ||||
| Investments total | |||||
| Non-current loans receivable | 109.91 | 22.43 | 59.63 | 134.16 | 40.79 |
| Long term receivables total | 109.91 | 22.43 | 59.63 | 134.16 | 40.79 |
| Inventories total | |||||
| Current trade debtors | 42.00 | 2.00 | |||
| Current amounts owed by group member comp. | 279.29 | 359.34 | |||
| Current other receivables | 2 905.12 | 2 923.29 | 3 304.67 | 3 309.65 | 3 358.25 |
| Current deferred tax assets | 1.79 | 6.00 | |||
| Short term receivables total | 3 228.20 | 3 284.63 | 3 304.67 | 3 315.65 | 3 358.25 |
| Other current investments | 826.88 | 1 317.04 | 970.21 | 863.00 | 850.02 |
| Cash and bank deposits | 227.81 | 2.65 | 17.15 | 27.33 | 13.55 |
| Cash and cash equivalents | 1 054.69 | 1 319.69 | 987.36 | 890.33 | 863.57 |
| Balance sheet total (assets) | 4 411.65 | 4 626.75 | 4 351.65 | 4 340.14 | 4 262.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.60 | 117.80 | 122.00 | 135.00 |
| Other reserves | 59.61 | 9.33 | 43.85 | -49.51 | |
| Retained earnings | 4 230.62 | 4 027.78 | 4 194.11 | 3 903.86 | 3 989.16 |
| Profit of the financial year | - 147.53 | 293.45 | - 133.72 | 126.93 | 0.33 |
| Shareholders equity total | 4 380.70 | 4 560.84 | 4 312.51 | 4 321.65 | 4 199.97 |
| Non-current liabilities total | |||||
| Current owed to participating | 16.00 | 16.00 | 6.57 | 6.38 | 49.06 |
| Short-term deferred tax liabilities | 22.33 | ||||
| Other non-interest bearing current liabilities | 14.94 | 27.58 | 32.57 | 12.11 | 13.58 |
| Current liabilities total | 30.94 | 65.92 | 39.14 | 18.49 | 62.63 |
| Balance sheet total (liabilities) | 4 411.65 | 4 626.75 | 4 351.65 | 4 340.14 | 4 262.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.