DKG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35036423
Sandbjergvej 29, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.52 | -6.40 | -7.63 | -9.67 | -8.52 |
| EBIT | -7.52 | -6.40 | -7.63 | -9.67 | -8.52 |
| Other financial income | 78.94 | 195.74 | 109.04 | 267.85 | 11.23 |
| Other financial expenses | -1.18 | -2.65 | -88.08 | -90.65 | -58.48 |
| Net income from associates (fin.) | -51.62 | 1 197.86 | 1 529.53 | - 878.85 | 10.72 |
| Pre-tax profit | 18.62 | 1 384.55 | 1 542.85 | - 711.31 | -45.05 |
| Income taxes | -12.84 | -41.90 | -6.20 | -37.39 | |
| Net earnings | 5.78 | 1 342.65 | 1 536.65 | - 748.70 | -45.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 189.00 | 189.00 | |||
| Other tangible assets | 189.00 | 189.00 | 189.00 | ||
| Tangible assets total | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 |
| Holdings in group member companies | 2 112.87 | 3 310.73 | 4 505.70 | 3 504.24 | 3 519.26 |
| Participating interests | 4.30 | 4.30 | 4.30 | 4.30 | |
| Investments total | 2 117.17 | 3 315.03 | 4 510.00 | 3 508.54 | 3 519.26 |
| Non-curr. owed by group member comp. | 323.54 | ||||
| Long term receivables total | 323.54 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 665.68 | ||||
| Current deferred tax assets | 17.82 | 35.39 | 148.07 | 4.59 | |
| Short term receivables total | 17.82 | 701.06 | 148.07 | 4.59 | |
| Other current investments | 339.11 | 528.30 | 523.68 | 959.49 | 919.95 |
| Cash and bank deposits | 3.67 | 35.61 | 49.98 | 89.81 | 156.05 |
| Cash and cash equivalents | 342.78 | 563.91 | 573.67 | 1 049.30 | 1 076.00 |
| Balance sheet total (assets) | 2 972.50 | 4 085.76 | 5 973.73 | 4 894.91 | 4 788.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Other reserves | 943.51 | 2 141.37 | 3 670.89 | 2 334.88 | 2 349.90 |
| Retained earnings | 1 506.91 | 257.64 | 11.86 | 2 823.53 | 1 992.31 |
| Profit of the financial year | 5.78 | 1 342.65 | 1 536.65 | - 748.70 | -45.05 |
| Shareholders equity total | 2 536.21 | 3 878.86 | 5 358.31 | 4 550.71 | 4 444.66 |
| Non-current liabilities total | |||||
| Current owed to participating | 133.73 | 133.73 | 139.08 | 153.81 | 153.81 |
| Current owed to group member | 62.63 | 128.32 | 128.32 | ||
| Short-term deferred tax liabilities | 11.09 | 4.47 | 38.74 | 38.74 | |
| Other non-interest bearing current liabilities | 291.47 | 10.55 | 471.88 | 23.33 | 23.33 |
| Current liabilities total | 436.29 | 206.90 | 615.42 | 344.20 | 344.20 |
| Balance sheet total (liabilities) | 2 972.50 | 4 085.76 | 5 973.73 | 4 894.91 | 4 788.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.